Financial Report

(As of Thursday, Oct 8 2020)

Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$28.00


Income

Current Funds$7,299,298
Home Games Remaining0
Avg. Attendance16,428
Avg. Revenue/Game$282,194
Projected Revenue$0,000

Expenses

Pro Payroll$11,025,500
Farm Payroll$799,375
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$147,811
Projected Expenses$0,000
Projected Balance$7,299,298

Salary Commitment

Year: 2002$11,824,875
Year: 2003$2,515,625
Year: 2004$2,155,625
Year: 2005$755,000

 Pro Payroll

Joe Nieuwendyk 875,000(1)
Teppo Numminen 750,000(1)
Jody Hull 750,000(1)
Keith Carney 750,000(1)
Peter Bondra 700,000(1)
Sergei Zubov 650,000(1)
Dave Manson 650,000(1)
Mike Keane 650,000(1)
Ray Ferraro 650,000(1)
Magnus Arvedson 550,000(1)
Damian Rhodes 550,000(1)
Scott Young 550,000(1)
Espen Knutsen 390,000(1)
Kim Johnsson 350,000(4)
Jonas Hoglund 350,000(3)
Antti Laaksonen 350,000(3)
Tommy Soderstrom 350,000(1)
Aaron Ward 285,000(4)
Tyler Wright 250,000(1)
Todd Simpson 250,000(3)
Mike Smith 200,000(3)
Dave Scatchard 175,500(1)


 Farm Payroll

Derek Morris 300,000(2)
Jason Dawe 35,000(3)
Jarkko Ruutu 30,000(4)
Niklas Sundstrom 28,125(3)
Mike Cammalleri 25,000(3)
Tomas Plekanec 25,000(3)
Dan Hamhuis 25,000(3)
Patrick Sharp 25,000(3)
Duncan Keith 25,000(4)
Matt Cooke 22,500(3)
Antoine Vermette 20,000(2)
Mark Eaton 20,000(1)
Alex Steen 20,000(4)
Kari Lehtonen 20,000(4)
Nathan Dempsey 18,750(1)
Craig Anderson 15,000(1)
Barret Jackman 15,000(1)
Paul Martin 15,000(2)
Antti Miettinen 15,000(2)
Sean Avery 15,000(3)
PJ Axelsson 15,000(3)
James Wisniewski 12,500(4)
Smoothie Upshall 12,500(4)
Jay McClement 10,000(3)
Milan Jurcina 10,000(3)
Boyd Devereaux 10,000(2)
Jason Ward 7,500(3)
Jordin Tootoo 7,500(3)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$4,098,181
Home Games Remaining0
Avg. Attendance14,245
Avg. Revenue/Game$299,801
Projected Revenue$0,000

Expenses

Pro Payroll$13,326,250
Farm Payroll$371,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$171,219
Projected Expenses$0,000
Projected Balance$4,098,181

Salary Commitment

Year: 2002$13,697,500
Year: 2003$11,225,000
Year: 2004$6,103,750
Year: 2005$3,356,250

 Pro Payroll

Mike Modano 1,006,250(4)
Dimirti Khristich 825,000(2)
Daniel Alfredsson 825,000(3)
Bobby Holik 775,000(3)
Glenn Featherstone 775,000(2)
Dwayne Roloson 725,000(2)
Alexei Zhamnov 715,000(2)
Tim Taylor 715,000(2)
Vladimir Malakhov 700,000(2)
Dave Karpa 665,000(4)
Luke Richardson 650,000(1)
Byron Dafoe 625,000(4)
Thomas Holmstrom 605,000(4)
Igor Ulanov 605,000(1)
Sean O`Donnell 575,000(3)
Ruslan Salei 525,000(2)
Ian Moran 500,000(3)
Petr Sykora 350,000(1)
Ryan Smith 350,000(4)
Jamie Langenbrunner 315,000(1)
Markus Naslund 250,000(1)
Filip Kuba 250,000(1)


 Farm Payroll

Jimmy Waite 35,000(2)
Marty Turco 33,750(4)
Pascal Dupuis 25,000(2)
Jason Pominville 25,000(3)
Sean Pronger 25,000(2)
Mike Ribeiro 22,500(4)
Dennis Seidenberg 20,000(3)
Mike Weaver 20,000(2)
Radek Martinek 20,000(1)
Jason Chimera 18,750(2)
Martin Skoula 18,750(4)
Shawn Thornton 17,500(1)
Brett McLean 15,000(3)
Martin Erat 15,000(1)
Valtteri Filppula 15,000(4)
Tom Gilbert 15,000(4)
Ben Clymer 12,500(3)
Tomas Kopecky 10,000(2)
Tomi Kallio 7,500(2)




Pittsburgh

ArenaCivic Arena
Capacity17,537
Ticket Price$42.00


Income

Current Funds$13,649,132
Home Games Remaining0
Avg. Attendance17,050
Avg. Revenue/Game$422,855
Projected Revenue$0,000

Expenses

Pro Payroll$17,455,000
Farm Payroll$497,125
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$224,402
Projected Expenses$0,000
Projected Balance$13,649,132

Salary Commitment

Year: 2002$19,252,125
Year: 2003$11,179,625
Year: 2004$6,526,875
Year: 2005$3,617,500

 Pro Payroll

Brian Leetch 1,250,000(1)
Mario Lemieux 1,150,000(3)
Mark Recchi 1,100,000(2)
Eric Desjardins 1,010,000(2)
Jeremy Roenick 1,010,000(4)
Tony Amonte 1,010,000(4)
Trevor Linden 1,000,000(2)
Dimitri Yushkevich 862,500(4)
Jamie Leach 850,000(1)
Mike Ricci 775,000(3)
Guy Hebert 750,000(1)
Joe Murphy 750,000(1)
Lyle Odelein 747,500(1)
Arturs Irbe 725,000(1)
Jon Klemm 715,000(2)
Alexander Selivanov 700,000(2)
Kirk Muller 650,000(1)
Chris Drury 550,000(4)
Bryan McCabe 550,000(3)
Craig Wolanin 550,000(1)
Scott Mellanby 550,000(1)
Michael Nylander 450,000(1)
Jeff Brown 450,000(1)
Ed Jovanovski 350,000(3)
Marc Savard 250,000(1)


 Farm Payroll

Evgeni Nabokov 45,000(4)
Stephan Lebeau 45,000(1)
Scott Gomez 35,000(4)
Oleg Tverdovsky 30,000(4)
Pavel Kubina 30,000(2)
Eric Daze 28,125(3)
Andrei Nikolishin 27,750(2)
Bryan Berard 25,000(1)
Cory Stillman 25,000(2)
David Legwand 25,000(4)
Nik Antropov 22,500(4)
Martin Havlat 20,000(1)
Joffrey Lupul 20,000(4)
Eric Belanger 20,000(2)
Kyle Calder 18,750(3)
Brooks Laich 15,000(3)
Andrei Zyuzin 15,000(2)
Tim Gleason 12,500(3)
Pascal Leclaire 10,000(3)
Paul Gaustad 10,000(2)
Douglas Murray 10,000(1)
Sean Bergenheim 7,500(4)




NewJersey

ArenaBrendan Byrne Arena
Capacity19,040
Ticket Price$38.00


Income

Current Funds$14,263,832
Home Games Remaining0
Avg. Attendance16,574
Avg. Revenue/Game$398,302
Projected Revenue$0,000

Expenses

Pro Payroll$17,202,500
Farm Payroll$320,964
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$219,043
Projected Expenses$0,000
Projected Balance$14,263,832

Salary Commitment

Year: 2002$17,523,464
Year: 2003$11,348,789
Year: 2004$9,877,500
Year: 2005$5,177,500

 Pro Payroll

Rob Blake 1,300,000(4)
Brendan Shanahan 1,275,000(1)
Martin St. Louis 1,105,000(4)
Pierre Turgeon 1,100,000(3)
Curtis Joseph 1,000,000(1)
Keith Tkachuk 900,000(3)
Petr Nedved 875,000(4)
Jaroslav Modry 850,000(3)
Brian Rafalski 750,000(1)
Andrew Brunette 750,000(4)
Aaron Miller 725,000(2)
Mattias Norstrom 650,000(3)
Todd Bertuzzi 630,000(4)
Martin Brodeur 615,000(2)
Adam Burt 610,000(1)
Brian Savage 600,000(1)
Lubomir Visnovsky 550,000(1)
Steve Sullivan 490,000(1)
Milan Hejduk 450,000(4)
Pat Falloon 450,000(1)
Mattias Ohlund 350,000(3)
Radek Bonk 350,000(3)
Steven Reinprecht 350,000(1)
Dan Cleary 250,000(3)
Dainius Zubrus 227,500(3)


 Farm Payroll

Stephane Yelle 36,414(2)
Corey Hirsch 35,000(1)
Michal Handzus 24,375(2)
Miikka Kiprusoff 22,500(1)
Brad Stuart 22,500(4)
Kyle McLaren 21,000(2)
Jiri Hudler 20,000(4)
Eric Brewer 19,500(1)
Michael Ryder 19,500(2)
Keith Ballard 15,000(4)
Adam Mair 12,675(1)
Tuomo Ruutu 12,500(3)
Jarret Stoll 12,500(2)
Kurtis Foster 12,500(2)
Alex Auld 10,000(1)
Dave Moss 10,000(3)
Gregory Campbell 10,000(4)
Bubba Berenzweig 5,000(2)




NewYork

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds$6,247,175
Home Games Remaining0
Avg. Attendance16,354
Avg. Revenue/Game$288,807
Projected Revenue$0,000

Expenses

Pro Payroll$11,937,332
Farm Payroll$329,700
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$153,338
Projected Expenses$0,000
Projected Balance$6,247,175

Salary Commitment

Year: 2002$12,267,032
Year: 2003$4,841,750
Year: 2004$3,145,500
Year: 2005$1,562,500

 Pro Payroll

Scott Niedermayer 830,000(4)
Keith Primeau 750,000(1)
Sean Burke 700,000(1)
Jarome Iginla 650,000(4)
Steve Heinze 650,000(3)
Brad Werenka 635,000(1)
Chris Therien 600,000(1)
Matthew Barnaby 600,000(1)
Alexei Kovalev 504,832(1)
Andreas Lilja 450,000(2)
Jeff O'Neil 450,000(3)
Alexander Khavanov 450,000(1)
Ray Whitney 450,000(1)
Andrei Kovalenko 450,000(2)
Patrice Brisebois 450,000(1)
Mike Sillinger 405,000(1)
Sami Kapanen 400,000(1)
Rob Niedermayer 400,000(3)
Jim Carey 375,000(2)
Mike Johnson 375,000(2)
Jamie Pushor 350,000(1)
Jeff Halpern 350,000(1)
Neil Wilkinson 325,000(1)
Jan Hrdina 187,500(1)
Niklas Hagman 150,000(1)


 Farm Payroll

Brian Gionta 30,000(4)
Shawn Horcoff 28,000(3)
Jay Bouwmeester 25,000(4)
Curtis Brown 21,000(1)
Ales Hemsky 20,000(3)
Martin Biron 18,750(1)
Paul Mara 18,750(2)
Rhett Warrener 18,200(1)
Brett Clark 17,500(1)
Peter Schaefer 15,000(1)
Peter Budaj 15,000(3)
Antero Niittymaki 15,000(4)
Jan Bulis 15,000(2)
Maxime Talbot 12,500(4)
Kyle Wellwood 12,500(3)
Raffi Torres 12,500(2)
Vladimir Orszagh 10,000(1)
Taylor Pyatt 10,000(1)
Shaone Morrisonn 7,500(3)
Derek MacKenzie 7,500(1)




Minnesota

ArenaXCel Energy Center
Capacity18,064
Ticket Price$35.00


Income

Current Funds$5,928,215
Home Games Remaining0
Avg. Attendance12,172
Avg. Revenue/Game$255,590
Projected Revenue$0,000

Expenses

Pro Payroll$9,716,250
Farm Payroll$607,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$129,047
Projected Expenses$0,000
Projected Balance$5,928,215

Salary Commitment

Year: 2002$10,323,750
Year: 2003$7,970,300
Year: 2004$3,815,000
Year: 2005$1,392,500

 Pro Payroll

Craig Conroy 825,000(2)
Jaromir Jagr 725,000(2)
Jason Blake 715,000(4)
Pavel Bure 700,000(2)
Chris Pronger 600,000(3)
Pavel Datsyuk 550,000(4)
Jeff Hackett 550,000(1)
Mariusz Czerkawski 550,000(2)
Scott Lachance 500,000(3)
Mark Fitzpatrick 450,000(3)
Anson Carter 450,000(2)
Adrian Aucoin 397,800(2)
Andrei Nazarov 375,000(3)
Todd White 375,000(3)
Darryl Sydor 350,000(1)
Jozef Stumpel 350,000(1)
Darius Kasparaitis 303,450(1)
Martin Lapointe 250,000(1)
Henrik Zetterberg 250,000(1)
Wade Redden 250,000(1)
Colin White 200,000(2)


 Farm Payroll

Niklas Kronwall 250,000(2)
Kevin Bieksa 25,000(3)
Alexander Semin 25,000(4)
Jan Hlavac 22,500(3)
David Vyborny 22,500(3)
Stephen Weiss 20,000(3)
Brooks Orpik 20,000(2)
Ryane Clowe 20,000(3)
Danny Markov 20,000(4)
Chris Osgood 20,000(1)
Bryce Salvador 20,000(4)
Vernon Fiddler 20,000(4)
Trevor Letowski 17,500(1)
Tomas Fleischmann 15,000(4)
Ron Hainsey 15,000(2)
Matt Stajan 15,000(4)
Alex Frolov 12,500(2)
Mike Komisarek 12,500(3)
Scott Clemmensen 12,500(1)
Curtis McElhinney 12,500(4)
Travis Moen 10,000(2)




Calgary

ArenaSaddledome
Capacity18,742
Ticket Price$30.00


Income

Current Funds$5,968,957
Home Games Remaining0
Avg. Attendance13,444
Avg. Revenue/Game$243,530
Projected Revenue$0,000

Expenses

Pro Payroll$8,277,500
Farm Payroll$560,750
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$110,478
Projected Expenses$0,000
Projected Balance$5,968,957

Salary Commitment

Year: 2002$9,232,000
Year: 2003$6,971,750
Year: 2004$3,036,750
Year: 2005$1,406,250

 Pro Payroll

Bill Guerin 825,000(2)
Jaroslav Spacek 725,000(4)
Steve Duchesne 650,000(1)
Jiri Slegr 615,000(2)
Pavol Demitra 450,000(3)
Patrick Elias 450,000(2)
Andy McDonald 450,000(2)
Todd Marchant 425,000(3)
Brian Rolston 400,000(1)
Chris Gratton 393,750(4)
Marian Hossa 375,000(3)
Gilbert Dionne 350,000(2)
Alexandre Daigle 350,000(3)
Jocelyn Thibault 300,000(1)
Dean McAmmond 250,000(1)
Richard Park 250,000(4)
Scott Thornton 250,000(2)
Michal Rozsival 225,000(2)
Henrik Lundqvist 200,000(2)
Glen Murray 200,000(1)
Turner Stevenson 200,000(1)
Andrew Ference 187,500(2)
Brad Lukowich 150,000(1)


 Farm Payroll

Tom Poti 300,000(2)
Samuel Pahlsson 32,500(2)
Sheldon Souray 22,750(1)
Jochen Hecht 20,000(1)
Alexei Ponikarovsky 15,500(3)
Mike Commodore 15,000(1)
Jay McKee 15,000(1)
Darcy Tucker 15,000(2)
Oleg Kvasha 15,000(1)
Johnny Boychuk 15,000(4)
Anders Eriksson 12,500(2)
Chris Kelly 12,500(1)
Marc Denis 12,500(4)
Matthew Lombardi 12,500(2)
Mike Rupp 10,000(3)
David Aebischer 10,000(2)
Adam Hall 10,000(1)
Matt Greene 10,000(4)
Fredrik Sjostrom 5,000(3)




Vancouver

ArenaPacific Coliseum
Capacity16,535
Ticket Price$26.00


Income

Current Funds$6,485,211
Home Games Remaining0
Avg. Attendance15,476
Avg. Revenue/Game$285,033
Projected Revenue$0,000

Expenses

Pro Payroll$10,318,997
Farm Payroll$616,600
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$136,695
Projected Expenses$0,000
Projected Balance$6,485,211

Salary Commitment

Year: 2002$10,935,597
Year: 2003$8,386,877
Year: 2004$5,129,777
Year: 2005$2,312,000

 Pro Payroll

Felix Potvin 777,777(3)
Robert Reichel 675,000(2)
Slava Kozlov 650,000(2)
Philippe Boucher 632,500(4)
Mats Sundin 605,000(1)
Bryan Smolinski 600,000(3)
Jason Arnott 562,500(3)
Fredrik Modin 517,500(4)
Yanic Perreault 495,000(1)
Sandis Ozolinsh 478,720(1)
Olli Jokinen 450,000(3)
Janne Niinimaa 450,000(4)
Mikael Samuelsson 450,000(4)
Tommy Salo 450,000(2)
Andreas Dackell 450,000(2)
Steve Konowalchuk 450,000(1)
Brian Campbell 350,000(3)
Jeff Beukeboom 350,000(1)
Joe Corvo 300,000(2)
Richard Matvichuk 250,000(2)
Sergei Brylin 225,000(2)
Marty Reasoner 150,000(2)


 Farm Payroll

Roman Hamrlik 49,500(4)
Shane Doan 45,000(4)
Marc-Andre Bergeron 35,000(4)
Stephane Beauregard 35,000(1)
Stephane Fiset 35,000(1)
Viktor Kozlov 35,000(4)
Sergei Samsonov 30,000(3)
Mike Fisher 30,000(4)
Daniel Sedin 25,000(1)
Marian Gaborik 25,000(2)
Dennis Wideman 25,000(4)
Mark Parrish 22,500(2)
Robyn Regehr 22,500(4)
Mikko Koivu 20,000(3)
Fedor Tyutin 20,000(3)
Ryan Miller 20,000(1)
Henrik Tallinder 20,000(1)
Ryan Whitney 20,000(4)
Scott Hartnell 20,000(2)
John-Michael Liles 20,000(2)
Alexei Morozov 19,600(2)
Patrik Stefan 15,000(1)
David Tanabe 12,500(1)
Oleg Saprykin 7,500(1)
Chris Thorburn 7,500(3)




Washington

ArenaCapital Center
Capacity18,130
Ticket Price$30.00


Income

Current Funds$4,022,337
Home Games Remaining0
Avg. Attendance12,218
Avg. Revenue/Game$228,294
Projected Revenue$0,000

Expenses

Pro Payroll$8,054,320
Farm Payroll$999,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$113,170
Projected Expenses$0,000
Projected Balance$4,022,337

Salary Commitment

Year: 2002$9,438,570
Year: 2003$6,529,250
Year: 2004$3,876,250
Year: 2005$1,046,250

 Pro Payroll

Brian Holzinger 747,500(2)
Eric Lindros 696,320(1)
Marek Zidlicky 550,000(3)
Kimmo Timonen 550,000(3)
Miroslav Satan 550,000(3)
Saku Koivu 450,000(3)
Bill Lindsay 450,000(1)
Olaf Kolzig 400,000(2)
Geoff Sanderson 385,000(2)
Sergei Gonchar 382,500(2)
Alex Tanguay 375,000(4)
Greg De Vries 350,000(2)
Brenden Morrow 300,000(3)
Vincent Lecavalier 300,000(4)
Erik Cole 280,000(3)
Jose Theodore 273,000(1)
Henrik Sedin 250,000(1)
Richard Zednik 250,000(1)
Daymond Langkow 250,000(1)
Stephane Robidas 250,000(2)
Mathieu Dandenault 200,000(1)
Alexei Zhitnik 200,000(1)


 Farm Payroll

Matt Cullen 300,000(1)
Francois Beauchemin 250,000(4)
Radek Dvorak 28,000(2)
Justin Williams 25,000(2)
Ilya Kovalchuk 25,000(3)
Ryan Malone 25,000(1)
Rick Nash 25,000(4)
Chris Neil 22,500(4)
Marco Sturm 22,500(2)
Mike York 22,500(3)
Kristian Huselius 22,500(3)
Maxim Afinogenov 20,000(3)
Ilya Bryzgalov 20,000(2)
Joni Pitkanen 20,000(4)
Johnny Oduya 20,000(3)
Trevor Daley 20,000(4)
Trent Hunter 18,750(4)
Nick Schultz 15,000(2)
Radim Vrbata 15,000(1)
Dominic Moore 15,000(2)
Chuck Kobasew 15,000(3)
Frans Nielsen 15,000(4)
Steve Begin 12,500(2)
Ray Emery 12,500(3)
Marek Svatos 12,500(3)




Edmonton

ArenaNorthlands Coliseum
Capacity17,503
Ticket Price$45.00


Income

Current Funds$8,952,874
Home Games Remaining0
Avg. Attendance16,897
Avg. Revenue/Game$456,190
Projected Revenue$0,000

Expenses

Pro Payroll$20,170,000
Farm Payroll$484,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$258,178
Projected Expenses$0,000
Projected Balance$8,952,874

Salary Commitment

Year: 2002$20,654,250
Year: 2003$10,648,750
Year: 2004$6,368,750
Year: 2005$2,476,250

 Pro Payroll

Sergei Fedorov 1,250,000(3)
Alexander Mogilny 1,175,000(1)
Mathieu Schneider 1,150,000(3)
Teemu Selanne 1,000,000(2)
Donald Audette 1,000,000(1)
Kevin Hatcher 1,000,000(1)
Derek King 900,000(1)
Rob Zamuner 900,000(1)
Sean Hill 900,000(3)
Boris Mironov 875,000(2)
Kris Draper 875,000(1)
Derian Hatcher 825,000(4)
Gary Roberts 825,000(1)
Doug Weight 750,000(1)
Vladimir Konstantinov 750,000(1)
Craig Simpson 725,000(1)
Tim Cheveldae 725,000(2)
Dan Boyle 720,000(4)
Roman Cechmanek 550,000(2)
Roman Turek 550,000(2)
Mikhail Tatarinov 550,000(1)
Francis Bouillon 525,000(4)
Jason Allison 450,000(2)
Adam Deadmarsh 450,000(3)
Cliff Ronning 450,000(1)
Brad Richards 300,000(4)


 Farm Payroll

Zarley Zalapski 45,000(1)
Ales Kotalik 35,000(4)
Ty Conklin 35,000(3)
Tomas Vokoun 33,750(4)
Simon Gagne 30,000(4)
Chris Phillips 25,000(2)
Derek Roy 25,000(3)
Christian Ehrhoff 25,000(3)
Cory Sarich 22,500(2)
JP Dumont 22,500(2)
Mike Comrie 20,000(1)
Peter Worrell 15,500(1)
Tim Connolly 15,000(1)
Krysztof Oliwa 15,000(3)
Jason Williams 15,000(2)
Colby Armstrong 15,000(3)
Karel Rachunek 15,000(3)
Anton Volchenkov 12,500(2)
Steve Ott 12,500(2)
Carlo Colaiacovo 12,500(3)
Michel Ouellet 10,000(2)
Rostislav Klesla 10,000(2)
Juraj Kolnik 10,000(1)
Daniel Paille 7,500(4)




Philly

ArenaThe Spectrum
Capacity17,423
Ticket Price$39.00


Income

Current Funds$2,181,972
Home Games Remaining0
Avg. Attendance13,684
Avg. Revenue/Game$320,202
Projected Revenue$0,000

Expenses

Pro Payroll$13,731,000
Farm Payroll$589,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$179,006
Projected Expenses$0,000
Projected Balance$2,181,972

Salary Commitment

Year: 2002$14,970,500
Year: 2003$10,188,000
Year: 2004$3,741,250
Year: 2005$1,192,500

 Pro Payroll

Pat Elynuik 950,000(2)
Nicklas Lidstrom 850,000(3)
Andrew Cassels 825,000(1)
Sergei Berezin 800,000(2)
Zigmund Palffy 750,000(4)
Theoren Fleury 750,000(2)
Shawn McEachern 675,000(1)
Jamie Heward 650,000(1)
Joe Juneau 650,000(2)
Rod Brind`Amour 650,000(2)
Pat Lafontaine 650,000(1)
Paul Kariya 640,000(2)
Scott Pellerin 635,000(3)
Alexei Yashin 560,000(2)
Frantisek Kaberle 550,000(1)
Scott Stevens 475,000(1)
Niclas Havelid 450,000(1)
Cristobal Huet 450,000(3)
Zdeno Ciger 450,000(1)
Andy Sutton 375,000(4)
Zdeno Chara 375,000(2)
Juha Lind 350,000(3)
Johan Hedberg 340,000(2)
Mike Rathje 306,000(2)
Tomas Kaberle 225,000(2)


 Farm Payroll

Vaclav Prospal 45,000(3)
Marcus Ragnarsson 40,000(1)
Tim Thomas 35,000(3)
Wes Walz 35,000(2)
Petr Cajanek 35,000(3)
Brendan Morrison 33,750(3)
Daniel Briere 30,000(2)
Randy Robitaille 30,000(2)
Roberto Luongo 30,000(3)
Mike Grier 30,000(3)
Dany Heatley 25,000(2)
Jason Spezza 25,000(3)
Tyler Arnason 20,000(4)
Willie Mitchell 18,750(2)
Toni Lydman 17,500(1)
Marek Malik 16,500(2)
Daniel Tjarnqvist 15,500(2)
Ville Nieminen 15,000(2)
R.J. Umberger 15,000(3)
P.A. Parenteau 15,000(3)
Pierre-Marc Bouchard 15,000(4)
Craig Adams 15,000(2)
Ian White 12,500(4)
Jonathan Ericsson 12,500(4)
Josh Harding 7,500(4)




SanJose

ArenaSan Jose Arena
Capacity17,562
Ticket Price$38.00


Income

Current Funds$7,540,725
Home Games Remaining0
Avg. Attendance16,760
Avg. Revenue/Game$382,109
Projected Revenue$0,000

Expenses

Pro Payroll$17,805,652
Farm Payroll$432,300
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$227,974
Projected Expenses$0,000
Projected Balance$7,540,725

Salary Commitment

Year: 2002$18,237,952
Year: 2003$15,381,702
Year: 2004$5,106,050
Year: 2005$3,427,500

 Pro Payroll

Joe Sakic 1,780,240(2)
Patrick Roy 1,740,000(2)
Cam Neely 1,200,000(2)
Al Iafrate 1,200,000(2)
Vincent Damphousse 1,150,000(2)
Craig Janney 885,000(1)
John Leclair 800,000(2)
Glen Wesley 780,000(4)
Karl Dykhuis 775,000(4)
Valery Zelepukin 720,000(1)
Owen Nolan 715,000(4)
Darryl Shannon 690,000(3)
Peter Forsberg 687,912(2)
Sylvain Lefebvre 650,000(1)
Andrei Markov 525,000(4)
Sami Salo 525,000(2)
Mikael Renberg 495,000(2)
Trevor Kidd 475,000(3)
Adam Foote 450,000(2)
Michael Peca 450,000(1)
Patrick Marleau 350,000(3)
Jeff Friesen 337,500(4)
Jonathan Cheechoo 225,000(4)
Vaclav Varada 200,000(2)


 Farm Payroll

Joe Thornton 37,500(3)
Vitali Yachmenev 27,300(3)
Patrick Lalime 26,250(1)
Jean-Sebastien Giguere22,500(1)
Kenny Jonsson 22,500(1)
Scott Hannan 22,500(3)
Cam Ward 20,000(4)
Ruslan Fedotenko 20,000(2)
Ladislav Nagy 20,000(3)
Jussi Jokinen 20,000(3)
Jim Vandermeer 20,000(4)
Nick Boynton 18,750(3)
Brad Isbister 15,000(1)
Chad Kilger 15,000(1)
Jordan Leopold 15,000(1)
Chris Higgins 15,000(4)
Brent Sopel 15,000(1)
Brad Boyes 15,000(2)
Manny Malhotra 15,000(4)
Tom Kostopoulos 12,500(1)
Rick DiPietro 12,500(2)
Marcel Goc 10,000(3)
Tim Jackman 7,500(3)
George Parros 7,500(1)