Financial Report

(As of Sunday, Mar 21 2021)

Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$25.00


Income

Current Funds$12,776,789
Home Games Remaining0
Avg. Attendance15,204
Avg. Revenue/Game$228,874
Projected Revenue$0,000

Expenses

Pro Payroll$6,281,250
Farm Payroll$347,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$82,859
Projected Expenses$0,000
Projected Balance$12,776,789

Salary Commitment

Year: 2003$6,628,750
Year: 2004$5,998,750
Year: 2005$3,217,500
Year: 2006$1,717,500

 Pro Payroll

Dave Scatchard 450,000(4)
Jason Dawe 350,000(2)
Kim Johnsson 350,000(3)
Jonas Hoglund 350,000(2)
Mark Eaton 300,000(4)
Derek Morris 300,000(1)
Jarkko Ruutu 300,000(3)
Nathan Dempsey 290,000(4)
Aaron Ward 285,000(3)
Niklas Sundstrom 281,250(2)
Richard Park 250,000(3)
Tomas Plekanec 250,000(2)
Dan Hamhuis 250,000(2)
Patrick Sharp 250,000(2)
Eric Staal 250,000(4)
Marc-Andre Fleury 250,000(4)
Duncan Keith 250,000(3)
Todd Simpson 250,000(2)
Matt Cooke 225,000(2)
Antoine Vermette 200,000(1)
Mike Smith 200,000(2)
PJ Axelsson 150,000(2)
Krysztof Oliwa 150,000(2)
Boyd Devereaux 100,000(1)


 Farm Payroll

Mike Cammalleri 25,000(2)
Brent Burns 25,000(4)
Dustin Byfuglien 25,000(4)
Thomas Vanek 25,000(4)
Craig Anderson 22,500(4)
Barret Jackman 22,500(4)
Alex Steen 20,000(3)
Kari Lehtonen 20,000(3)
Paul Martin 15,000(1)
Antti Miettinen 15,000(1)
Sean Avery 15,000(2)
Dustin Brown 15,000(4)
Milan Michalek 15,000(4)
Toby Enstrom 15,000(4)
Clarke MacArthur 12,500(4)
James Wisniewski 12,500(3)
Smoothie Upshall 12,500(3)
Jay McClement 10,000(2)
Milan Jurcina 10,000(2)
Jason Ward 7,500(2)
Jordin Tootoo 7,500(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$2,525,369
Home Games Remaining0
Avg. Attendance16,959
Avg. Revenue/Game$356,132
Projected Revenue$0,000

Expenses

Pro Payroll$14,361,250
Farm Payroll$453,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$185,181
Projected Expenses$0,000
Projected Balance$2,525,369

Salary Commitment

Year: 2003$15,389,500
Year: 2004$9,593,250
Year: 2005$5,870,750
Year: 2006$2,490,000

 Pro Payroll

Mike Modano 1,006,250(3)
Dimirti Khristich 825,000(1)
Daniel Alfredsson 825,000(2)
Kris Draper 775,000(4)
Bobby Holik 775,000(2)
Glenn Featherstone 775,000(1)
Igor Ulanov 750,000(2)
Dwayne Roloson 725,000(1)
Alexei Zhamnov 715,000(1)
Tim Taylor 715,000(1)
Vladimir Malakhov 700,000(1)
Peter Bondra 675,000(1)
Dave Karpa 665,000(3)
Byron Dafoe 625,000(3)
Thomas Holmstrom 605,000(3)
Markus Naslund 605,000(4)
Sean O`Donnell 575,000(2)
Petr Sykora 525,000(4)
Ruslan Salei 525,000(1)
Ian Moran 500,000(2)
Filip Kuba 450,000(4)
Ryan Smith 350,000(3)
Jason Pominville 250,000(2)


 Farm Payroll

Jimmy Waite 35,000(1)
Radek Martinek 35,000(4)
Marty Turco 33,750(3)
Pascal Dupuis 25,000(1)
Corey Perry 25,000(4)
Sean Pronger 25,000(1)
Martin Erat 25,000(4)
Shawn Thornton 24,500(3)
Mike Ribeiro 22,500(3)
Dennis Seidenberg 20,000(2)
Mike Weaver 20,000(1)
Dion Phaneuf 20,000(4)
Jimmy Howard 20,000(4)
Jason Chimera 18,750(1)
Martin Skoula 18,750(3)
Brett McLean 15,000(2)
Valtteri Filppula 15,000(3)
Tom Gilbert 15,000(3)
Ben Clymer 12,500(2)
Tomas Kopecky 10,000(1)
Brian Boyle 10,000(4)
Tomi Kallio 7,500(1)




Pittsburgh

ArenaCivic Arena
Capacity17,537
Ticket Price$38.00


Income

Current Funds$13,899,257
Home Games Remaining0
Avg. Attendance16,745
Avg. Revenue/Game$409,389
Projected Revenue$0,000

Expenses

Pro Payroll$16,272,500
Farm Payroll$511,725
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$209,803
Projected Expenses$0,000
Projected Balance$13,899,257

Salary Commitment

Year: 2003$16,784,225
Year: 2004$9,121,875
Year: 2005$5,412,500
Year: 2006$1,080,000

 Pro Payroll

Mario Lemieux 1,150,000(2)
Mark Recchi 1,100,000(1)
Eric Desjardins 1,010,000(1)
Jeremy Roenick 1,010,000(3)
Trevor Linden 1,000,000(1)
Dimitri Yushkevich 862,500(3)
Michael Nylander 825,000(3)
Craig Conroy 825,000(1)
Curtis Joseph 800,000(2)
Mike Ricci 775,000(2)
Jon Klemm 715,000(1)
Slava Kozlov 650,000(1)
Tyler Wright 650,000(1)
Chris Drury 550,000(3)
Bryan McCabe 550,000(2)
Jamie Heward 550,000(1)
Bryan Berard 450,000(4)
Marc Savard 450,000(4)
Evgeni Nabokov 450,000(3)
Matthew Barnaby 450,000(1)
Ed Jovanovski 350,000(2)
Cliff Ronning 350,000(1)
Oleg Tverdovsky 300,000(3)
David Legwand 250,000(3)
Eric Belanger 200,000(1)


 Farm Payroll

Scott Gomez 35,000(3)
Andrei Markov 35,000(4)
Chris Osgood 35,000(1)
Martin Havlat 30,000(4)
Pavel Kubina 30,000(1)
Eric Daze 28,125(2)
Andrei Nikolishin 27,750(1)
Patrice Bergeron 25,000(4)
Ryan Suter 25,000(4)
Cory Stillman 25,000(1)
Nik Antropov 22,500(3)
Vladimir Orszagh 20,000(4)
Joffrey Lupul 20,000(3)
Brian Elliott 20,000(4)
Alexei Morozov 19,600(1)
Kyle Calder 18,750(2)
Brooks Laich 15,000(2)
Douglas Murray 15,000(4)
Andrei Zyuzin 15,000(1)
Tim Gleason 12,500(2)
Pascal Leclaire 10,000(2)
Paul Gaustad 10,000(1)
Kevin Klein 10,000(4)
Sean Bergenheim 7,500(3)




NewJersey

ArenaBrendan Byrne Arena
Capacity19,040
Ticket Price$42.00


Income

Current Funds$11,807,082
Home Games Remaining0
Avg. Attendance16,677
Avg. Revenue/Game$373,539
Projected Revenue$0,000

Expenses

Pro Payroll$18,179,140
Farm Payroll$458,170
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$232,966
Projected Expenses$0,000
Projected Balance$11,807,082

Salary Commitment

Year: 2003$18,637,310
Year: 2004$13,703,295
Year: 2005$8,860,045
Year: 2006$3,630,000

 Pro Payroll

Rob Blake 1,300,000(3)
Martin St. Louis 1,105,000(3)
Pierre Turgeon 1,100,000(2)
Joe Murphy 950,000(1)
Pat Elynuik 950,000(1)
Keith Tkachuk 900,000(2)
Lubomir Visnovsky 880,000(4)
Brian Rafalski 875,000(4)
Petr Nedved 875,000(3)
Derek King 875,000(2)
Jaroslav Modry 850,000(2)
Andrew Brunette 750,000(3)
Aaron Miller 725,000(1)
Mattias Norstrom 650,000(2)
Joe Nieuwendyk 650,000(1)
Steve Sullivan 635,000(4)
Todd Bertuzzi 630,000(3)
Martin Brodeur 615,000(1)
Jocelyn Thibault 600,000(4)
Steven Reinprecht 550,000(4)
Luke Richardson 550,000(1)
Milan Hejduk 450,000(3)
Stephane Yelle 364,140(1)
Mattias Ohlund 350,000(2)


 Farm Payroll

Miikka Kiprusoff 35,000(4)
Radek Bonk 35,000(2)
Jozef Stumpel 35,000(1)
Eric Brewer 27,300(3)
Dan Cleary 25,000(2)
Michal Handzus 24,375(1)
Dainius Zubrus 22,750(2)
Brad Stuart 22,500(3)
Kyle McLaren 21,000(1)
Jaroslav Halak 20,000(4)
Jiri Hudler 20,000(3)
Michael Ryder 19,500(1)
Adam Mair 17,745(3)
Keith Ballard 15,000(3)
Alex Auld 13,000(2)
Oleg Saprykin 12,500(4)
Tuomo Ruutu 12,500(2)
Jarret Stoll 12,500(1)
Matt Carle 12,500(4)
Kurtis Foster 12,500(1)
Dave Moss 10,000(2)
Brad Richardson 10,000(4)
Gregory Campbell 10,000(3)
Josh Harding 7,500(3)
Bubba Berenzweig 5,000(1)




NewYork

ArenaMadison Square Garden
Capacity18,200
Ticket Price$40.00


Income

Current Funds$8,407,167
Home Games Remaining0
Avg. Attendance17,047
Avg. Revenue/Game$364,748
Projected Revenue$0,000

Expenses

Pro Payroll$13,871,000
Farm Payroll$438,300
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$178,866
Projected Expenses$0,000
Projected Balance$8,407,167

Salary Commitment

Year: 2003$16,039,300
Year: 2004$8,985,550
Year: 2005$5,123,050
Year: 2006$2,453,050

 Pro Payroll

Mathieu Schneider 1,150,000(2)
Vladimir Konstantinov 877,500(1)
Keith Primeau 870,000(4)
Donald Audette 862,500(2)
Brian Savage 862,500(3)
Jody Hull 860,000(1)
Scott Niedermayer 830,000(3)
Craig Wolanin 770,000(1)
Alexei Kovalev 755,000(4)
Tim Cheveldae 725,000(1)
Jason Blake 715,000(3)
Steve Heinze 650,000(2)
Sylvain Lefebvre 650,000(1)
Rod Brind`Amour 650,000(1)
Sandis Ozolinsh 643,500(4)
Niclas Havelid 550,000(1)
Andreas Lilja 450,000(1)
Jeff O'Neil 450,000(2)
Andrei Kovalenko 450,000(1)
Rob Niedermayer 400,000(2)
Jim Carey 375,000(1)
Mike Johnson 375,000(1)
Shawn Horcoff 280,000(2)
Peter Schaefer 250,000(1)
Antero Niittymaki 150,000(3)


 Farm Payroll

Kenny Jonsson 45,000(3)
Curtis Brown 31,500(4)
Brian Gionta 30,000(3)
Sheldon Souray 30,000(4)
Rhett Warrener 27,300(4)
Brett Clark 26,250(4)
Niklas Hagman 25,000(3)
Lee Stempniak 25,000(4)
Martin Biron 25,000(1)
Peter Worrell 23,250(4)
Ales Hemsky 20,000(2)
Paul Mara 18,750(1)
Peter Budaj 15,000(2)
Taylor Pyatt 15,000(2)
Jan Bulis 15,000(1)
Maxime Talbot 12,500(3)
Kyle Wellwood 12,500(2)
Raffi Torres 12,500(1)
Derek MacKenzie 11,250(4)
John Mitchell 10,000(4)
Shaone Morrisonn 7,500(2)




Minnesota

ArenaXCel Energy Center
Capacity18,064
Ticket Price$28.00


Income

Current Funds$6,630,279
Home Games Remaining0
Avg. Attendance14,113
Avg. Revenue/Game$226,234
Projected Revenue$0,000

Expenses

Pro Payroll$7,710,000
Farm Payroll$382,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$101,156
Projected Expenses$0,000
Projected Balance$6,630,279

Salary Commitment

Year: 2003$8,092,500
Year: 2004$6,267,500
Year: 2005$3,540,000
Year: 2006$2,007,500

 Pro Payroll

Jarome Iginla 650,000(3)
Martin Lapointe 635,000(4)
Chris Pronger 600,000(2)
Pavel Datsyuk 550,000(3)
Mariusz Czerkawski 550,000(1)
Scott Lachance 500,000(2)
Anson Carter 450,000(1)
Henrik Zetterberg 450,000(4)
Patrick Lalime 425,000(4)
Wade Redden 400,000(4)
Andrei Nazarov 375,000(2)
Todd White 375,000(2)
Antti Laaksonen 350,000(2)
Niklas Kronwall 250,000(1)
Jan Hlavac 225,000(2)
David Vyborny 225,000(2)
Brooks Orpik 200,000(1)
Colin White 200,000(1)
Danny Markov 200,000(3)
David Aebischer 100,000(1)


 Farm Payroll

Trevor Letowski 26,250(4)
Kevin Bieksa 25,000(2)
Alexander Semin 25,000(3)
Jay Bouwmeester 25,000(3)
Mark Parrish 22,500(1)
Stephen Weiss 20,000(2)
Mike Richards 20,000(4)
David Backes 20,000(4)
Ryane Clowe 20,000(2)
Bryce Salvador 20,000(3)
Vernon Fiddler 20,000(3)
Scott Clemmensen 18,750(4)
Craig Adams 15,000(1)
Tomas Fleischmann 15,000(3)
Ron Hainsey 15,000(1)
Matt Stajan 15,000(3)
Alex Frolov 12,500(1)
Andrei Kostitsyn 12,500(4)
Mike Komisarek 12,500(2)
Curtis McElhinney 12,500(3)
Travis Moen 10,000(1)




Calgary

ArenaSaddledome
Capacity18,742
Ticket Price$40.00


Income

Current Funds$6,640,571
Home Games Remaining0
Avg. Attendance15,008
Avg. Revenue/Game$360,178
Projected Revenue$0,000

Expenses

Pro Payroll$13,685,300
Farm Payroll$468,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$176,923
Projected Expenses$0,000
Projected Balance$6,640,571

Salary Commitment

Year: 2003$15,197,550
Year: 2004$8,952,250
Year: 2005$7,109,250
Year: 2006$2,868,000

 Pro Payroll

Tony Amonte 1,010,000(3)
Jamie Leach 875,000(1)
Andrew Cassels 875,000(3)
Bill Guerin 825,000(1)
Brian Rolston 725,000(4)
Jaromir Jagr 725,000(1)
Jaroslav Spacek 725,000(3)
Steve Konowalchuk 650,000(4)
Darryl Sydor 650,000(4)
Sean Burke 650,000(1)
Jamie Pushor 650,000(4)
Alexander Khavanov 650,000(3)
Jiri Slegr 615,000(1)
Arturs Irbe 550,000(1)
Yanic Perreault 550,000(2)
Darius Kasparaitis 550,000(3)
Pavol Demitra 450,000(2)
Patrick Elias 450,000(1)
Andy McDonald 450,000(1)
Todd Marchant 425,000(2)
Adrian Aucoin 397,800(1)
Chris Gratton 393,750(3)
Gilbert Dionne 350,000(1)
Alexandre Daigle 350,000(2)
Andrew Ference 187,500(1)


 Farm Payroll

Marian Hossa 37,500(2)
Samuel Pahlsson 32,500(1)
Jochen Hecht 30,000(4)
Tom Poti 30,000(1)
Brad Lukowich 25,500(4)
Scott Thornton 25,000(1)
Mike Commodore 22,500(4)
Jay McKee 22,500(4)
Oleg Kvasha 22,500(4)
Michal Rozsival 22,500(1)
Jeff Carter 20,000(4)
Chris Kelly 20,000(4)
Henrik Lundqvist 20,000(1)
Alexei Ponikarovsky 15,500(2)
Darcy Tucker 15,000(1)
Adam Hall 15,000(4)
Johnny Boychuk 15,000(3)
Kyle Brodziak 15,000(4)
Anders Eriksson 12,500(1)
Marc Denis 12,500(3)
Matthew Lombardi 12,500(1)
Mike Rupp 10,000(2)
Matt Greene 10,000(3)
Fredrik Sjostrom 5,000(2)




Vancouver

ArenaPacific Coliseum
Capacity16,535
Ticket Price$36.00


Income

Current Funds$8,378,209
Home Games Remaining0
Avg. Attendance15,591
Avg. Revenue/Game$357,834
Projected Revenue$0,000

Expenses

Pro Payroll$15,290,277
Farm Payroll$686,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$199,707
Projected Expenses$0,000
Projected Balance$8,378,209

Salary Commitment

Year: 2003$15,976,527
Year: 2004$9,926,527
Year: 2005$2,983,750
Year: 2006$233,750

 Pro Payroll

Brendan Shanahan 1,200,000(2)
Brian Leetch 1,200,000(2)
Ray Whitney 975,000(1)
Alexander Mogilny 930,000(2)
Mats Sundin 825,000(2)
Felix Potvin 777,777(2)
Alexander Selivanov 700,000(1)
Pavel Bure 700,000(1)
Robert Reichel 675,000(1)
Philippe Boucher 632,500(3)
Bryan Smolinski 600,000(2)
Jason Arnott 562,500(2)
Damian Rhodes 550,000(1)
Lyle Odelein 550,000(1)
Dave Manson 550,000(1)
Fredrik Modin 517,500(3)
Roman Hamrlik 495,000(3)
Olli Jokinen 450,000(2)
Mikael Samuelsson 450,000(3)
Andreas Dackell 450,000(1)
Andy Sutton 375,000(3)
Brian Campbell 350,000(2)
Joe Corvo 300,000(1)
Richard Matvichuk 250,000(1)
Sergei Brylin 225,000(1)


 Farm Payroll

Corey Hirsch 47,500(3)
Shane Doan 45,000(3)
Henrik Sedin 45,000(4)
Tommy Salo 45,000(1)
Daniel Sedin 37,500(4)
Joe Pavelski 35,000(4)
Marc-Andre Bergeron 35,000(3)
Viktor Kozlov 35,000(3)
Ryan Miller 30,000(4)
Henrik Tallinder 30,000(4)
Mike Fisher 30,000(3)
Marian Gaborik 25,000(1)
Dennis Wideman 25,000(3)
Patrik Stefan 22,500(4)
Robyn Regehr 22,500(3)
Mikko Koivu 20,000(2)
Fedor Tyutin 20,000(2)
Ryan Whitney 20,000(3)
Nathan Horton 20,000(3)
Scott Hartnell 20,000(1)
John-Michael Liles 20,000(1)
David Tanabe 18,750(4)
Marty Reasoner 15,000(1)
Matt Moulson 15,000(4)
Chris Thorburn 7,500(2)




Washington

ArenaCapital Center
Capacity18,130
Ticket Price$30.00


Income

Current Funds$6,088,773
Home Games Remaining0
Avg. Attendance15,722
Avg. Revenue/Game$282,975
Projected Revenue$0,000

Expenses

Pro Payroll$9,279,700
Farm Payroll$476,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$121,949
Projected Expenses$0,000
Projected Balance$6,088,773

Salary Commitment

Year: 2003$10,140,950
Year: 2004$7,100,950
Year: 2005$3,970,950
Year: 2006$2,889,700

 Pro Payroll

Eric Lindros 862,500(4)
Brian Holzinger 747,500(1)
Marek Zidlicky 550,000(2)
Kimmo Timonen 550,000(2)
Miroslav Satan 550,000(2)
Saku Koivu 450,000(2)
Daymond Langkow 450,000(4)
Matt Cullen 420,000(4)
Olaf Kolzig 400,000(1)
Geoff Sanderson 385,000(1)
Sergei Gonchar 382,500(1)
Jose Theodore 382,200(4)
Alex Tanguay 375,000(3)
Greg De Vries 350,000(1)
Richard Zednik 350,000(4)
Mathieu Dandenault 350,000(4)
Brenden Morrow 300,000(2)
Sergei Samsonov 300,000(2)
Vincent Lecavalier 300,000(3)
Erik Cole 280,000(2)
Radek Dvorak 280,000(1)
Francois Beauchemin 250,000(3)
Stephane Robidas 250,000(1)
Nick Schultz 150,000(1)


 Farm Payroll

Ryan Malone 35,000(3)
Justin Williams 25,000(1)
Ilya Kovalchuk 25,000(2)
Ryan Getzlaf 25,000(4)
Rick Nash 25,000(3)
Chris Neil 22,500(3)
Marco Sturm 22,500(1)
Radim Vrbata 22,500(4)
Mike York 22,500(2)
Kristian Huselius 22,500(2)
Maxim Afinogenov 20,000(2)
Ilya Bryzgalov 20,000(1)
Joni Pitkanen 20,000(3)
Johnny Oduya 20,000(2)
Trevor Daley 20,000(3)
Trent Hunter 18,750(3)
Loui Eriksson 15,000(4)
Dominic Moore 15,000(1)
Chuck Kobasew 15,000(2)
Frans Nielsen 15,000(3)
Steve Begin 12,500(1)
Marc Methot 12,500(4)
Ray Emery 12,500(2)
Marek Svatos 12,500(2)




Edmonton

ArenaNorthlands Coliseum
Capacity17,503
Ticket Price$38.00


Income

Current Funds$6,721,076
Home Games Remaining0
Avg. Attendance16,050
Avg. Revenue/Game$354,830
Projected Revenue$0,000

Expenses

Pro Payroll$15,815,000
Farm Payroll$496,250
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$203,891
Projected Expenses$0,000
Projected Balance$6,721,076

Salary Commitment

Year: 2003$17,061,250
Year: 2004$9,491,250
Year: 2005$5,008,750
Year: 2006$2,487,500

 Pro Payroll

Sergei Fedorov 1,250,000(2)
Teemu Selanne 1,000,000(1)
Doug Weight 1,000,000(2)
Sami Kapanen 900,000(4)
Sean Hill 900,000(2)
Boris Mironov 875,000(1)
Derian Hatcher 825,000(3)
Mike Sillinger 755,000(2)
Craig Janney 750,000(1)
Adam Burt 750,000(1)
Dan Boyle 720,000(3)
Mike Keane 650,000(1)
Dean McAmmond 650,000(1)
Chris Kunitz 650,000(4)
Espen Knutsen 650,000(1)
Roman Cechmanek 550,000(1)
Roman Turek 550,000(1)
Francis Bouillon 525,000(3)
Jeff Halpern 525,000(4)
Jason Allison 450,000(1)
Adam Deadmarsh 450,000(2)
Ales Kotalik 350,000(3)
Johan Hedberg 340,000(1)
Chris Phillips 250,000(1)
Zbynek Michalek 250,000(4)


 Farm Payroll

Zach Parise 35,000(4)
Ty Conklin 35,000(2)
Tomas Vokoun 33,750(3)
Mike Comrie 30,000(4)
Brad Richards 30,000(3)
Simon Gagne 30,000(3)
Brent Seabrook 25,000(4)
Derek Roy 25,000(2)
Christian Ehrhoff 25,000(2)
Tim Connolly 22,500(4)
Cory Sarich 22,500(1)
JP Dumont 22,500(1)
Jason Williams 15,000(1)
Nikolai Zherdev 15,000(4)
Juraj Kolnik 15,000(4)
Colby Armstrong 15,000(2)
Karel Rachunek 15,000(2)
Anton Volchenkov 12,500(1)
Steve Ott 12,500(1)
Mark Stuart 12,500(4)
Carlo Colaiacovo 12,500(2)
Michel Ouellet 10,000(1)
Rostislav Klesla 10,000(1)
Daniel Paille 7,500(3)
Nate Thompson 7,500(4)




Philly

ArenaThe Spectrum
Capacity17,423
Ticket Price$35.00


Income

Current Funds$3,947,852
Home Games Remaining0
Avg. Attendance16,312
Avg. Revenue/Game$342,562
Projected Revenue$0,000

Expenses

Pro Payroll$14,277,500
Farm Payroll$515,600
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$184,914
Projected Expenses$0,000
Projected Balance$3,947,852

Salary Commitment

Year: 2003$15,168,100
Year: 2004$8,808,750
Year: 2005$3,596,250
Year: 2006$1,061,250

 Pro Payroll

Nicklas Lidstrom 850,000(2)
Frantisek Kaberle 825,000(3)
Sergei Berezin 800,000(1)
Teppo Numminen 775,000(1)
Chris Therien 755,000(2)
Zigmund Palffy 750,000(3)
Rob Zamuner 750,000(1)
Theoren Fleury 750,000(1)
Sergei Zubov 650,000(1)
Joe Juneau 650,000(1)
Paul Kariya 640,000(1)
Scott Pellerin 635,000(2)
Jamie Langenbrunner 625,000(4)
Alexei Yashin 560,000(1)
Bill Lindsay 550,000(2)
Mark Fitzpatrick 450,000(2)
Janne Niinimaa 450,000(3)
Cristobal Huet 450,000(2)
Vaclav Prospal 450,000(2)
Marcus Ragnarsson 450,000(3)
Zdeno Chara 375,000(1)
Juha Lind 350,000(2)
Jan Hrdina 350,000(4)
Brendan Morrison 337,500(2)
Tomas Kaberle 225,000(1)
Scott Stevens 200,000(2)


 Farm Payroll

Tim Thomas 35,000(2)
Wes Walz 35,000(1)
Petr Cajanek 35,000(2)
Mike Rathje 30,600(1)
Daniel Briere 30,000(1)
Randy Robitaille 30,000(1)
Roberto Luongo 30,000(2)
Mike Grier 30,000(2)
Toni Lydman 26,250(4)
Dany Heatley 25,000(1)
Jason Spezza 25,000(2)
Tyler Arnason 20,000(3)
Corey Crawford 20,000(4)
Willie Mitchell 18,750(1)
Ville Nieminen 15,000(1)
R.J. Umberger 15,000(2)
Braydon Coburn 15,000(4)
P.A. Parenteau 15,000(2)
Patrick Eaves 15,000(4)
Pierre-Marc Bouchard 15,000(3)
Ian White 12,500(3)
Jonathan Ericsson 12,500(3)
Eric Fehr 10,000(4)




SanJose

ArenaSan Jose Arena
Capacity17,562
Ticket Price$42.00


Income

Current Funds$4,208,133
Home Games Remaining0
Avg. Attendance15,087
Avg. Revenue/Game$380,173
Projected Revenue$0,000

Expenses

Pro Payroll$17,178,152
Farm Payroll$411,050
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$219,865
Projected Expenses$0,000
Projected Balance$4,208,133

Salary Commitment

Year: 2003$18,114,202
Year: 2004$9,578,550
Year: 2005$6,862,500
Year: 2006$2,462,500

 Pro Payroll

Joe Sakic 1,780,240(1)
Cam Neely 1,200,000(1)
Al Iafrate 1,200,000(1)
Vincent Damphousse 1,150,000(1)
Keith Carney 850,000(3)
Valery Zelepukin 850,000(3)
John Leclair 800,000(1)
Glen Wesley 780,000(3)
Michael Peca 780,000(4)
Karl Dykhuis 775,000(3)
Owen Nolan 715,000(3)
Pat Falloon 700,000(4)
Jeff Hackett 700,000(2)
Darryl Shannon 690,000(2)
Peter Forsberg 687,912(1)
Sami Salo 525,000(1)
Mikael Renberg 495,000(1)
Trevor Kidd 475,000(2)
Adam Foote 450,000(1)
Joe Thornton 375,000(2)
Patrick Marleau 350,000(2)
Jean-Sebastien Giguere337,500(4)
Jeff Friesen 337,500(3)
Chad Kilger 250,000(4)
Brent Sopel 250,000(4)
Vaclav Varada 200,000(1)


 Farm Payroll

Vitali Yachmenev 27,300(2)
Shea Weber 25,000(4)
Brad Isbister 22,500(4)
Jordan Leopold 22,500(4)
Scott Hannan 22,500(2)
Jonathan Cheechoo 22,500(3)
Cam Ward 20,000(3)
Ruslan Fedotenko 20,000(1)
Ladislav Nagy 20,000(2)
Jussi Jokinen 20,000(2)
Ryan Kesler 20,000(4)
Tom Kostopoulos 20,000(4)
Jim Vandermeer 20,000(3)
Nick Boynton 18,750(2)
Chris Higgins 15,000(3)
Brad Boyes 15,000(1)
Manny Malhotra 15,000(3)
Rick DiPietro 12,500(1)
George Parros 12,500(4)
David Jones 12,500(4)
Marcel Goc 10,000(2)
Steve Bernier 10,000(4)
Tim Jackman 7,500(2)