Financial Report

(As of samedi, août 18 2018)

Chicago

ArenaChicago Stadium
Capacity17 317
Ticket Price$27,00


Income

Current Funds$4 993 979
Home Games Remaining0
Avg. Attendance15 983
Avg. Revenue/Game$271 980
Projected Revenue$0 000

Expenses

Pro Payroll$13 430 750
Farm Payroll$271 864
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$180 357
Projected Expenses$0 000
Projected Balance$4 993 979

Salary Commitment

Year: 1996$13 702 614
Year: 1997$10 157 000
Year: 1998$6 966 500
Year: 1999$2 805 500

Pro Payroll

Steve Yzerman 1 225 000(4)
Dominik Hasek 1 200 000(3)
Rick Tocchet 916 000(3)
Pat Verbeek 825 000(2)
Jeff Brown 700 000(4)
Scott Young 675 000(3)
Mike Ridley 600 000(1)
Brent Fedyk 575 000(4)
Jari Kurri 550 000(1)
Lyle Odelein 550 000(3)
Tony Amonte 548 250(1)
Bryan Marchment 490 000(3)
Doug Bodger 450 000(2)
Kelly Buchberger 450 000(1)
Grant Fuhr 450 000(1)
Bob Rouse 425 000(2)
Jyrki Lumme 425 000(2)
Craig Simpson 408 000(2)
Bob Beers 350 000(1)
J. J. Daigneault 350 000(2)
Anson Carter 280 500(4)
Brian Savage 250 000(3)
Claude Lapointe 250 000(2)
Craig Wolanin 250 000(1)
Robert Kron 238 000(1)


Farm Payroll

Dean Malkoc 25 000(3)
Garth Snow 25 000(2)
Chris Pronger 25 000(1)
Jonas Hoglund 20 230(1)
Evgeni Nabokov 20 000(2)
Derek Morris 20 000(4)
Travis Green 17 850(1)
Marc Savard 15 000(3)
Janne Laukkanen 13 328(1)
Kim Johnsson 12 500(2)
Jocelyn Thibault 12 500(3)
Craig Darby 12 500(3)
Niklas Sundstrom 12 500(1)
Todd Marchant 12 500(1)
Danny Markov 10 000(3)
Jason Dawe 7 956(1)
Tomi Kallio 5 000(3)
Boyd Devereaux 5 000(4)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$31,00


Income

Current Funds$2 066 287
Home Games Remaining0
Avg. Attendance15 375
Avg. Revenue/Game$285 997
Projected Revenue$0 000

Expenses

Pro Payroll$11 585 160
Farm Payroll$324 358
Prospect Fees$3 000
Coach$0 000
Games Remaining0
Total Game Expenses$156 744
Projected Expenses$0 000
Projected Balance$2 066 287

Salary Commitment

Year: 1996$11 909 518
Year: 1997$10 049 188
Year: 1998$4 125 348
Year: 1999$1 742 500

Pro Payroll

Luc Robitaille 925 000(2)
Ron Francis 900 000(2)
Steve Duchesne 725 000(3)
Mike Vernon 685 000(2)
Arturs Irbe 650 000(4)
Ulf Samuelsson 650 000(2)
Brian Bradley 585 000(2)
Adam Graves 570 000(4)
Mike Modano 549 100(2)
Benoit Hogue 487 500(2)
Ed Olczyk 475 000(1)
Luke Richardson 465 000(4)
Steve Chiasson 465 000(3)
Daniel Alfredsson 450 000(2)
Dimirti Khristich 385 000(1)
Alexei Zhamnov 357 000(1)
Steve Smith 355 000(3)
Vladimir Malakhov 350 000(2)
Stephan Lebeau 300 000(3)
Igor Ulanov 262 500(3)
Jamie Heward 256 200(2)
Shjon Podein 214 200(1)
Curtis Leschyshyn 192 780(1)
Jiri Slegr 180 880(1)
Markus Naslund 150 000(3)


Farm Payroll

Ruslan Salei 35 000(4)
Ted Donato 26 500(2)
Martin Straka 25 000(3)
Pavol Demitra 25 000(1)
Scott Lachance 22 848(3)
Jamie Langenbrunner 22 500(4)
Petr Sykora 20 000(3)
Matt Cullen 20 000(3)
Martin Rucinsky 19 040(2)
Matthew Barnaby 15 470(1)
Ryan Smith 15 000(2)
Marty Turco 15 000(2)
Filip Kuba 15 000(3)
Scott Thornton 12 500(3)
Mike Grier 10 500(2)
Marc Denis 10 000(3)
Dave Scatchard 10 000(1)
Shane Hnidy 5 000(1)




Pittsburgh

ArenaCivic Arena
Capacity17 537
Ticket Price$33,00


Income

Current Funds$5 299 177
Home Games Remaining0
Avg. Attendance16 954
Avg. Revenue/Game$306 320
Projected Revenue$0 000

Expenses

Pro Payroll$13 596 262
Farm Payroll$424 480
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$184 543
Projected Expenses$0 000
Projected Balance$5 299 177

Salary Commitment

Year: 1996$14 020 742
Year: 1997$9 633 962
Year: 1998$6 403 080
Year: 1999$3 376 670

Pro Payroll

Brendan Shanahan 1 153 280(3)
Pat Lafontaine 1 085 000(4)
Chris Chelios 1 030 000(1)
Wayne Gretzky 1 000 000(1)
Mark Recchi 952 000(4)
Al MacInnis 925 000(2)
Sean Burke 700 000(3)
Eric Desjardins 595 000(4)
Pavel Bure 550 800(2)
Don Sweeney 487 500(3)
Jeremy Roenick 459 000(1)
Tim Cheveldae 450 000(2)
Bernie Nicholls 450 000(1)
Peter Forsberg 424 320(4)
Mats Sundin 384 832(2)
Brian Skrudland 350 000(1)
Mike Eastwood 350 000(2)
Olaf Kolzig 350 000(1)
Josef Beranek 280 000(3)
Keith Carney 267 750(2)
Dimitri Yushkevich 255 000(2)
Tie Domi 250 000(3)
Nick Kypreos 250 000(1)
Kevin Haller 204 000(4)
Darcy Loewen 192 780(1)
Dirk Graham 150 000(1)
Mike Knuble 50 000(3)


Farm Payroll

Don Beaupre 45 000(1)
Guy Carbonneau 35 000(1)
Bob Corkum 25 000(3)
Dallas Drake 22 500(4)
Michael Nylander 20 400(3)
Darius Kasparaitis 20 230(3)
Greg Johnson 20 000(1)
Fredrik Modin 20 000(2)
Pavel Kubina 20 000(4)
Andrei Nikolishin 18 500(4)
Oleg Petrov 17 850(4)
Steve Shields 15 000(3)
Chris Drury 15 000(2)
Bryan McCabe 15 000(1)
Jeff Greenlaw 15 000(1)
Richard Matvichuk 15 000(4)
Bryan Berard 12 500(3)
PJ Axelsson 12 500(1)
Oleg Tverdovsky 12 500(2)
Turner Stevenson 12 500(3)
Eric Daze 12 500(1)
Eric Belanger 12 500(4)
Andrei Zyuzin 10 000(4)




NewJersey

ArenaBrendan Byrne Arena
Capacity19 040
Ticket Price$33,00


Income

Current Funds$4 824 580
Home Games Remaining0
Avg. Attendance15 333
Avg. Revenue/Game$303 610
Projected Revenue$0 000

Expenses

Pro Payroll$12 931 550
Farm Payroll$512 049
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$176 949
Projected Expenses$0 000
Projected Balance$4 824 580

Salary Commitment

Year: 1996$13 443 599
Year: 1997$9 257 845
Year: 1998$4 485 595
Year: 1999$2 484 175

Pro Payroll

Peter Bondra 1 054 850(2)
Cam Neely 950 000(1)
Rob Blake 895 900(2)
Pierre Turgeon 838 100(1)
Doug Gilmour 800 000(2)
John MacLean 800 000(1)
Al Iafrate 800 000(3)
Ray Ferraro 725 000(3)
Tom Barrasso 650 000(2)
Sylvain Lefebvre 625 000(4)
Mike Richter 550 000(1)
Zarley Zalapski 525 000(4)
Gord Murphy 503 200(1)
Ulf Dahlen 500 000(4)
Martin Brodeur 408 000(2)
Aaron Miller 400 000(4)
Andrew Brunette 375 000(4)
Adam Burt 350 000(3)
Randy Burridge 350 000(1)
Petr Nedved 331 500(2)
Jaroslav Modry 250 000(2)
Tom Fitzgerald 250 000(2)


Farm Payroll

Kelly Miller 45 000(1)
Jiri Dopita 35 000(3)
Kevin Todd 35 000(3)
Joe Reekie 35 000(1)
Todd Bertuzzi 28 000(2)
Jim Carey 25 000(4)
James Patrick 25 000(2)
Sergei Berezin 25 000(2)
Stephane Yelle 21 675(4)
Pat Falloon 21 420(3)
Mariusz Czerkawski 17 680(1)
Patrice Brisebois 16 500(2)
Jassen Cullimore 15 470(1)
Miikka Kiprusoff 15 000(3)
Jeff O'Neil 15 000(1)
Greg De Vries 15 000(1)
Wes Walz 15 000(1)
Ted Drury 13 804(1)
Dave Karpa 12 500(2)
Mattias Ohlund 12 500(1)
Drake Berehowsky 12 500(2)
Michal Handzus 12 500(2)
Dainius Zubrus 12 500(4)
Kyle McLaren 10 000(1)
Oleg Kvasha 10 000(3)
Trevor Letowski 10 000(3)




NewYork

ArenaMadison Square Garden
Capacity18 200
Ticket Price$27,00


Income

Current Funds$1 165 669
Home Games Remaining0
Avg. Attendance14 293
Avg. Revenue/Game$231 555
Projected Revenue$0 000

Expenses

Pro Payroll$8 369 200
Farm Payroll$363 343
Prospect Fees$1 500
Coach$0 000
Games Remaining0
Total Game Expenses$114 922
Projected Expenses$0 000
Projected Balance$1 165 669

Salary Commitment

Year: 1996$8 732 543
Year: 1997$6 842 870
Year: 1998$3 305 370
Year: 1999$2 127 500

Pro Payroll

Vladimir Konstantinov 950 000(4)
Derek King 750 000(4)
Murray Craven 600 000(2)
Jaromir Jagr 555 900(2)
Dan Quinn 550 000(2)
Ray Sheppard 425 000(2)
Damian Rhodes 400 000(4)
Keith Tkachuk 397 800(1)
Bill Berg 350 000(3)
Robert Lang 350 000(2)
Kerry Huffman 350 000(1)
Jimmy Carson 350 000(1)
Bob Bassen 350 000(1)
Dave Babych 350 000(1)
Felix Potvin 306 000(2)
Robert Svehla 255 000(3)
Mike Ricci 250 000(2)
Ray Whitney 229 500(3)
Brad Werenka 200 000(2)
Link Gaetz 200 000(3)
Stephane Matteau 200 000(2)


Farm Payroll

Andreas Dackell 35 000(2)
Vaclav Prospal 28 000(3)
Jarome Iginla 25 000(2)
Richard Smehlik 24 276(1)
Mattias Norstrom 23 800(3)
Tommy Salo 20 000(1)
Rob Niedermayer 18 750(3)
Alexei Zhitnik 16 575(2)
Mike Sillinger 16 320(3)
Kimmo Timonen 15 000(1)
Tyler Wright 15 000(3)
Karl Dykhuis 14 025(2)
Curtis Brown 14 000(3)
Dan Keczmer 12 597(1)
Darcy Tucker 12 500(1)
Martin Biron 12 500(3)
Brett Clark 12 500(4)
Peter Schaefer 10 000(3)
Rhett Warrener 10 000(2)
Marty Reasoner 10 000(4)
Dan Cloutier 7 500(1)
Vladimir Orszagh 5 000(3)
Bubba Berenzweig 5 000(4)




StLouis

ArenaSt. Louis Arena
Capacity17 188
Ticket Price$35,00


Income

Current Funds$550 242
Home Games Remaining0
Avg. Attendance14 611
Avg. Revenue/Game$306 819
Projected Revenue$0 000

Expenses

Pro Payroll$14 045 580
Farm Payroll$477 618
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$191 154
Projected Expenses$0 000
Projected Balance$550 242

Salary Commitment

Year: 1996$14 523 198
Year: 1997$12 978 525
Year: 1998$5 087 377
Year: 1999$3 955 000

Pro Payroll

Mario Lemieux 1 450 000(4)
Adam Oates 1 250 000(2)
Ray Bourque 1 100 000(2)
Trevor Linden 967 300(2)
John Leclair 880 000(4)
Pat Elynuik 728 280(1)
Peter Zezel 725 000(2)
Dwayne Roloson 650 000(4)
Paul Coffey 650 000(2)
Gary Suter 650 000(2)
Shayne Corson 650 000(2)
Brian Bellows 600 000(2)
Bill Ranford 550 000(3)
Paul Ysebaert 525 000(4)
Eric Weinrich 485 000(2)
Jamie Leach 450 000(4)
Tom Chorske 410 000(2)
Darren Turcotte 375 000(3)
Nicklas Lidstrom 350 000(1)
Igor Kravchuk 300 000(2)
Todd Gill 300 000(1)


Farm Payroll

Craig Billington 45 000(3)
Jason Woolley 37 500(3)
Marc Bergevin 37 500(1)
Bret Hedican 29 400(1)
Blair Aytchenum 27 227(3)
Mike Peluso 26 500(1)
Craig Conroy 26 000(2)
Scott Pearson 21 000(3)
Adrian Aucoin 20 400(2)
Darryl Sydor 20 400(3)
Corey Hirsch 20 000(1)
Gilbert Dionne 19 448(2)
Viktor Kozlov 18 750(3)
Stu Barnes 17 993(1)
Aaron Ward 15 300(2)
Toni Lydman 15 000(3)
Martin Gelinas 15 000(1)
Glen Murray 12 500(3)
Ian Moran 10 200(2)
Alexander Godynyuk 10 000(1)
Martin Lapointe 10 000(3)
David Vyborny 10 000(1)
Bryce Salvador 7 500(2)
Daniel Tjarnqvist 5 000(2)




Calgary

ArenaSaddledome
Capacity18 742
Ticket Price$31,00


Income

Current Funds$1 157 253
Home Games Remaining0
Avg. Attendance12 746
Avg. Revenue/Game$237 083
Projected Revenue$0 000

Expenses

Pro Payroll$8 563 100
Farm Payroll$192 800
Prospect Fees$3 000
Coach$0 000
Games Remaining0
Total Game Expenses$115 249
Projected Expenses$0 000
Projected Balance$1 157 253

Salary Commitment

Year: 1996$9 005 900
Year: 1997$6 926 300
Year: 1998$2 702 800
Year: 1999$1 717 500

Pro Payroll

Kirk Muller 650 000(2)
Mark Tinordi 550 000(2)
John Vanbiesbrouck 550 000(1)
Denis Savard 550 000(2)
Sylvain Turgeon 525 000(4)
Uwe Krupp 500 000(2)
Tony Granato 500 000(2)
Bob Essensa 450 000(1)
Mikhail Tatarinov 450 000(4)
Valeri Kamensky 400 000(2)
Steve Sullivan 350 000(4)
Bill Houlder 350 000(1)
Jody Hull 350 000(4)
Keith Primeau 350 000(3)
Zigmund Palffy 350 000(3)
Thomas Holmstrom 250 000(2)
Yves Racine 250 000(1)
Brian Rolston 250 000(3)
Doug Houda 250 000(2)
Sean Hill 234 600(1)
Espen Knutsen 200 000(1)
Cam Russell 200 000(2)
Trevor Kidd 178 500(2)
Tony Twist 125 000(2)


Farm Payroll

Rick Tabaracci 25 000(2)
Milan Hejduk 20 000(2)
Pat Peake 20 000(4)
Chris Gratton 17 500(2)
Dean McAmmond 15 300(3)
Wade Redden 15 000(3)
Chris Phillips 15 000(4)
Sean O`Donnell 12 500(1)
Kevin Lowe 10 000(1)
Richard Park 7 500(2)
Arron Asham 7 500(4)
Donald Brashear 7 500(1)
Peter Worrell 5 000(3)
Patrick Traverse 5 000(1)
Joel Bouchard 5 000(1)
Anders Eriksson 5 000(1)




Vancouver

ArenaPacific Coliseum
Capacity16 535
Ticket Price$31,00


Income

Current Funds$1 155 362
Home Games Remaining0
Avg. Attendance12 684
Avg. Revenue/Game$235 909
Projected Revenue$0 000

Expenses

Pro Payroll$8 780 940
Farm Payroll$269 880
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$119 149
Projected Expenses$0 000
Projected Balance$1 155 362

Salary Commitment

Year: 1996$9 650 820
Year: 1997$7 333 180
Year: 1998$2 982 570
Year: 1999$690 000

Pro Payroll

Mark Messier 1 100 000(2)
Kevin Stevens 952 000(3)
Calle Johansson 625 000(3)
Dave Gagner 600 000(2)
Peter Popovic 550 000(2)
Jeff Hackett 550 000(1)
Greg Hawgood 450 000(2)
Brent Sutter 425 000(1)
Paul Kariya 400 000(4)
Joe Murphy 350 000(2)
Mark Fitzpatrick 340 000(2)
Sylvain Cote 340 000(1)
Nelson Emerson 304 640(1)
Andrei Kovalenko 294 000(2)
Jere Lehtinen 287 300(2)
Geoff Sanderson 250 000(4)
Alexander Selivanov 250 000(1)
Bryan Smolinski 238 000(1)
Bill Lindsay 200 000(3)
Jason York 200 000(2)
Scott Pellerin 200 000(3)
Steve Konowalchuk 200 000(3)
Ed Jovanovski 150 000(1)
Philippe Boucher 125 000(2)


Farm Payroll

Sandis Ozolinsh 29 920(3)
Cory Stillman 24 310(2)
Chris Osgood 20 400(3)
Shane Doan 20 000(2)
Yanic Perreault 20 000(3)
Janne Niinimaa 18 750(3)
Tomas Kaberle 15 000(4)
Mark Parrish 15 000(4)
Ed Ward 15 000(1)
Jimmy Waite 14 000(3)
Dan Lambert 12 500(1)
Radek Bonk 12 500(1)
Micah Aivazoff 12 500(1)
Nathan Dempsey 12 500(3)
Alexei Morozov 10 000(2)
Jan Bulis 10 000(4)
Yannick Tremblay 7 500(1)




Washington

ArenaCapital Center
Capacity18 130
Ticket Price$31,00


Income

Current Funds$2 496 930
Home Games Remaining0
Avg. Attendance16 526
Avg. Revenue/Game$307 392
Projected Revenue$0 000

Expenses

Pro Payroll$14 010 870
Farm Payroll$397 645
Prospect Fees$6 000
Coach$0 000
Games Remaining0
Total Game Expenses$189 665
Projected Expenses$0 000
Projected Balance$2 496 930

Salary Commitment

Year: 1996$14 408 515
Year: 1997$11 952 040
Year: 1998$7 876 690
Year: 1999$2 425 950

Pro Payroll

Brian Leetch 1 713 600(3)
Joe Nieuwendyk 1 175 000(4)
Phil Housley 1 000 000(2)
Ed Belfour 1 000 000(1)
Brett Hull 1 000 000(3)
Cliff Ronning 825 000(1)
Russ Courtnall 725 000(3)
Tomas Sandstrom 650 000(3)
Dave Manson 635 000(2)
Esa Tikkanen 625 000(2)
Petr Svoboda 600 000(4)
Rob Zamuner 560 000(4)
Shawn Burr 550 000(3)
Sergei Zubov 447 950(2)
Eric Lindros 435 200(3)
Rod Brind`Amour 353 600(2)
Roger Johansson 350 000(1)
Adam Creighton 350 000(2)
Alexei Kovalev 315 520(3)
Byron Dafoe 200 000(2)
Miroslav Satan 200 000(1)
Ken Sutton 150 000(2)
Jose Theodore 150 000(2)


Farm Payroll

John McIntyre 32 500(2)
Sergei Gonchar 25 500(4)
Brent Hughes 25 000(1)
Jozef Stumpel 23 800(2)
Valery Bure 22 950(4)
Juha Lind 21 420(3)
Brian Holzinger 20 000(2)
Saku Koivu 20 000(1)
Tom Poti 20 000(4)
Marco Sturm 15 000(4)
Craig Johnson 15 000(2)
Daymond Langkow 15 000(3)
Rob Pearson 15 000(2)
Bob Berg 12 500(2)
Derek Plante 12 500(2)
Richard Zednik 12 500(2)
Sheldon Souray 12 500(2)
Stephane Robidas 12 500(3)
Radek Dvorak 12 500(3)
Niklas Andersson 11 475(1)
Mathieu Dandenault 10 000(1)
Steve Begin 7 500(4)
Marek Malik 7 500(1)
Brad Lukowich 7 500(2)
Chad Erickson 7 500(1)




Edmonton

ArenaNorthlands Coliseum
Capacity17 503
Ticket Price$30,00


Income

Current Funds$3 857 407
Home Games Remaining0
Avg. Attendance16 018
Avg. Revenue/Game$298 313
Projected Revenue$0 000

Expenses

Pro Payroll$12 820 504
Farm Payroll$440 120
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$174 541
Projected Expenses$0 000
Projected Balance$3 857 407

Salary Commitment

Year: 1996$13 260 624
Year: 1997$9 095 124
Year: 1998$4 971 974
Year: 1999$1 978 874

Pro Payroll

Theoren Fleury 1 242 700(3)
Sergei Fedorov 1 011 500(2)
Scott Stevens 1 000 000(3)
Alexander Mogilny 952 000(1)
Kevin Hatcher 900 000(2)
Larry Murphy 750 000(1)
Ron Hextall 687 500(1)
Donald Audette 613 374(4)
Mathieu Schneider 557 770(2)
Guy Hebert 550 000(4)
Teemu Selanne 471 000(1)
Mike Keane 455 000(3)
Dale Hawerchuk 450 000(1)
Joe Juneau 382 500(2)
Andrew Cassels 353 600(2)
Brent Gilchrist 350 000(1)
Boris Mironov 350 000(4)
Derian Hatcher 334 560(2)
Steve Heinze 280 500(4)
Sami Kapanen 250 000(3)
Kris King 250 000(2)
Roman Turek 250 000(1)
Kelly Chase 200 000(1)
Kris Draper 178 500(2)


Farm Payroll

Tommy Soderstrom 35 700(2)
Ken Daneyko 35 000(1)
Jason Allison 30 000(4)
Paul Cavallini 27 500(2)
Slava Kozlov 26 520(2)
Darrin Shannon 25 000(4)
Mike Hudson 25 000(2)
Neil Wilkinson 25 000(2)
Zdeno Chara 25 000(4)
Mike Johnson 25 000(4)
Jamie Pushor 20 400(3)
Randy Robitaille 20 000(4)
Adam Deadmarsh 15 000(1)
Michal Rozsival 15 000(4)
Tomas Vokoun 15 000(2)
Louie Debrusk 15 000(3)
Sergei Brylin 15 000(4)
Cory Sarich 15 000(4)
JP Dumont 15 000(4)
Jay McKee 10 000(3)
Krysztof Oliwa 5 000(1)




Philly

ArenaThe Spectrum
Capacity17 423
Ticket Price$28,00


Income

Current Funds$2 468 447
Home Games Remaining0
Avg. Attendance15 115
Avg. Revenue/Game$253 927
Projected Revenue$0 000

Expenses

Pro Payroll$10 586 485
Farm Payroll$505 238
Prospect Fees$9 000
Coach$0 000
Games Remaining0
Total Game Expenses$146 062
Projected Expenses$0 000
Projected Balance$2 468 447

Salary Commitment

Year: 1996$11 091 723
Year: 1997$7 750 635
Year: 1998$3 853 250
Year: 1999$2 987 450

Pro Payroll

Curtis Joseph 1 468 000(2)
Wendel Clark 750 000(3)
Dave Andreychuk 720 000(2)
Shawn McEachern 678 000(4)
Sergei Nemchinov 550 000(1)
Sergio Momesso 550 000(1)
Doug Weight 516 800(1)
Jeff Beukeboom 470 000(1)
Darryl Shannon 460 785(2)
Stephane Quintal 460 000(4)
Andy Moog 455 000(1)
Bill Guerin 450 000(4)
Glenn Featherstone 450 000(1)
Alexei Yashin 350 000(4)
Tim Taylor 350 000(4)
Robert Reichel 335 500(2)
Patrick Elias 300 000(4)
Bobby Holik 280 500(2)
Zdeno Ciger 280 000(2)
Scott Niedermayer 260 100(2)
Jon Klemm 250 000(4)
Joel Otto 201 800(1)


Farm Payroll

Chris Therien 45 500(3)
Roman Hamrlik 40 800(4)
Stephane Beauregard 37 500(2)
Steve Thomas 35 000(1)
Alexander Semak 25 000(2)
Jason Arnott 25 000(1)
Marcus Ragnarsson 23 250(4)
Mike Rathje 20 400(4)
Daniel Briere 20 000(4)
Marty McInnis 20 000(1)
Alexander Karpovtsev 19 040(1)
Andrei Nazarov 17 800(3)
Tim Thomas 15 000(2)
Johan Hedberg 15 000(2)
Brendan Morrison 15 000(1)
Jochen Hecht 12 500(3)
Alexandre Daigle 12 500(1)
Willie Mitchell 12 500(4)
Todd Simpson 12 500(3)
Jan Hrdina 12 500(3)
Colin White 12 500(4)
Gino Odjick 10 948(1)
Jan Hlavac 10 000(3)
Samuel Pahlsson 10 000(4)
Hal Gill 10 000(1)
Craig Adams 10 000(4)
Georges Laraque 5 000(3)




SanJose

ArenaSan Jose Arena
Capacity17 562
Ticket Price$33,00


Income

Current Funds$4 359 272
Home Games Remaining0
Avg. Attendance17 065
Avg. Revenue/Game$335 768
Projected Revenue$0 000

Expenses

Pro Payroll$13 491 100
Farm Payroll$422 370
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$183 131
Projected Expenses$0 000
Projected Balance$4 359 272

Salary Commitment

Year: 1996$13 913 470
Year: 1997$11 104 990
Year: 1998$8 838 140
Year: 1999$3 708 400

Pro Payroll

Joe Sakic 1 618 400(4)
Patrick Roy 1 300 000(3)
Vincent Damphousse 900 000(4)
Craig Janney 765 000(3)
Claude Lemieux 750 000(3)
Kevin Dineen 700 000(2)
Gary Roberts 650 000(1)
Scott Mellanby 600 000(3)
Murray Baron 600 000(4)
Dave Ellett 560 000(1)
Ken Wregget 550 000(1)
Valery Zelepukin 550 000(3)
Glen Wesley 549 100(2)
Teppo Numminen 543 600(3)
Fredrik Olausson 500 000(4)
Stephane Richer 475 000(3)
Gary Leeman 380 000(2)
Michal Pivonka 350 000(1)
Tony Hrkac 350 000(1)
Dmitri Mironov 350 000(2)
Owen Nolan 250 000(2)
Steven Finn 200 000(1)


Farm Payroll

Luciano Borsato 35 000(4)
Ron Tugnutt 35 000(1)
Sami Salo 35 000(4)
Chris Simon 30 520(3)
Keith Jones 26 180(1)
Adam Foote 23 800(1)
Stephane Fiset 23 500(1)
Michael Peca 22 820(3)
Mikael Renberg 20 000(4)
Jeff Norton 20 000(1)
Doug Zmolek 20 000(1)
Patrick Lalime 17 500(3)
Sean Pronger 15 300(3)
Jean-Sebastien Giguere15 000(3)
Kenny Jonsson 15 000(3)
Jeff Friesen 15 000(2)
Vitali Yachmenev 13 000(2)
Brad Isbister 10 000(3)
Chad Kilger 10 000(3)
Brent Sopel 10 000(3)
Vaclav Varada 9 750(2)