Financial Report

(As of dimanche, déc 16 2018)

Chicago

ArenaChicago Stadium
Capacity17 317
Ticket Price$36,00


Income

Current Funds$4 538 623
Home Games Remaining0
Avg. Attendance16 081
Avg. Revenue/Game$319 455
Projected Revenue$0 000

Expenses

Pro Payroll$12 416 550
Farm Payroll$409 300
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$160 379
Projected Expenses$0 000
Projected Balance$4 538 623

Salary Commitment

Year: 1997$12 825 850
Year: 1998$8 477 800
Year: 1999$4 091 800
Year: 2000$813 750

Pro Payroll

Steve Yzerman 1 225 000(3)
Dominik Hasek 1 200 000(2)
Rick Tocchet 916 000(2)
Pat Verbeek 825 000(1)
Tony Amonte 767 550(1)
Cliff Ronning 725 000(3)
Jeff Brown 700 000(3)
Scott Young 675 000(2)
Bob Beers 650 000(4)
Brent Fedyk 575 000(3)
Lyle Odelein 550 000(2)
Bryan Marchment 490 000(2)
Doug Bodger 450 000(1)
Bob Rouse 425 000(1)
Jyrki Lumme 425 000(1)
Tom Chorske 410 000(1)
Craig Simpson 408 000(1)
Brian Savage 250 000(2)
Claude Lapointe 250 000(1)
Dean Malkoc 250 000(2)
Garth Snow 250 000(1)


Farm Payroll

Chris Pronger 37 500(4)
Marty McInnis 35 000(4)
Joel Otto 35 000(1)
J. J. Daigneault 35 000(1)
Robert Kron 35 000(1)
Anson Carter 28 050(3)
Evgeni Nabokov 20 000(1)
Derek Morris 20 000(3)
Niklas Sundstrom 18 750(4)
Matt Cooke 15 000(4)
Marc Savard 15 000(2)
Todd Marchant 15 000(4)
Jonas Hoglund 15 000(4)
Jason Dawe 15 000(4)
Kim Johnsson 12 500(1)
Jocelyn Thibault 12 500(2)
Craig Darby 12 500(2)
Danny Markov 10 000(2)
PJ Axelsson 7 500(4)
Jason Ward 5 000(4)
Tomi Kallio 5 000(2)
Boyd Devereaux 5 000(3)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$32,00


Income

Current Funds$2 452 887
Home Games Remaining0
Avg. Attendance13 455
Avg. Revenue/Game$263 484
Projected Revenue$0 000

Expenses

Pro Payroll$12 625 500
Farm Payroll$410 108
Prospect Fees$3 000
Coach$0 000
Games Remaining0
Total Game Expenses$162 983
Projected Expenses$0 000
Projected Balance$2 452 887

Salary Commitment

Year: 1997$13 035 608
Year: 1998$6 786 448
Year: 1999$4 283 600
Year: 2000$873 100

Pro Payroll

Luc Robitaille 925 000(1)
Ron Francis 900 000(1)
Steve Duchesne 725 000(2)
Mike Vernon 685 000(1)
Arturs Irbe 650 000(3)
Ulf Samuelsson 650 000(1)
Ed Olczyk 600 000(3)
Brian Bradley 585 000(1)
Adam Graves 570 000(3)
Jaromir Jagr 555 900(1)
Mike Modano 549 100(1)
Alexei Zhamnov 535 500(3)
Dimirti Khristich 500 000(4)
Benoit Hogue 487 500(1)
Luke Richardson 465 000(3)
Steve Chiasson 465 000(2)
Keith Jones 455 000(3)
Daniel Alfredsson 450 000(1)
Steve Smith 355 000(2)
Janne Laukkanen 350 000(4)
Vladimir Malakhov 350 000(1)
Stephan Lebeau 300 000(2)
Igor Ulanov 262 500(2)
Robert Svehla 255 000(2)


Farm Payroll

Damian Rhodes 40 000(3)
Ruslan Salei 35 000(3)
Ted Donato 26 500(1)
Jamie Heward 25 620(1)
Martin Straka 25 000(2)
Matthew Barnaby 23 100(4)
Scott Lachance 22 848(2)
Jamie Langenbrunner 22 500(3)
Petr Sykora 20 000(2)
Matt Cullen 20 000(2)
Martin Rucinsky 19 040(1)
Ryan Smith 15 000(1)
Markus Naslund 15 000(2)
Marty Turco 15 000(1)
Filip Kuba 15 000(2)
Jason Chimera 12 500(3)
Andrew Ference 12 500(3)
Shawn Thornton 12 500(3)
Scott Thornton 12 500(2)
Mike Grier 10 500(1)
Marc Denis 10 000(2)




Pittsburgh

ArenaCivic Arena
Capacity17 537
Ticket Price$36,00


Income

Current Funds$8 727 928
Home Games Remaining0
Avg. Attendance16 607
Avg. Revenue/Game$329 810
Projected Revenue$0 000

Expenses

Pro Payroll$13 744 982
Farm Payroll$400 230
Prospect Fees$3 000
Coach$0 000
Games Remaining0
Total Game Expenses$176 853
Projected Expenses$0 000
Projected Balance$8 727 928

Salary Commitment

Year: 1997$14 495 212
Year: 1998$7 336 830
Year: 1999$3 651 820
Year: 2000$458 750

Pro Payroll

Brendan Shanahan 1 153 280(2)
Mark Messier 1 100 000(1)
Pat Lafontaine 1 085 000(3)
Mark Recchi 952 000(3)
Al MacInnis 925 000(1)
Chris Chelios 800 000(2)
Sean Burke 700 000(2)
Jeremy Roenick 650 000(1)
Eric Desjardins 595 000(3)
Pavel Bure 550 800(1)
Mike Ridley 550 000(1)
Don Sweeney 487 500(2)
Tim Cheveldae 450 000(1)
Craig Wolanin 450 000(1)
Kelly Buchberger 450 000(1)
Peter Forsberg 424 320(3)
Mats Sundin 384 832(1)
Darcy Loewen 375 000(4)
Ken Daneyko 350 000(1)
Mike Eastwood 350 000(1)
Robert Reichel 335 500(1)
Keith Carney 267 750(1)
Dimitri Yushkevich 255 000(1)
Tie Domi 250 000(2)
Michael Nylander 204 000(2)


Farm Payroll

Olaf Kolzig 42 000(1)
Saku Koivu 30 000(4)
Bob Corkum 25 000(2)
Bryan McCabe 22 500(4)
Dallas Drake 22 500(3)
Kevin Haller 20 400(3)
Darius Kasparaitis 20 230(2)
Fredrik Modin 20 000(1)
Pavel Kubina 20 000(3)
Eric Daze 18 750(4)
Andrei Nikolishin 18 500(3)
Oleg Petrov 17 850(3)
Steve Shields 15 000(2)
Chris Drury 15 000(1)
Richard Matvichuk 15 000(3)
Bryan Berard 12 500(2)
Kyle Calder 12 500(4)
Oleg Tverdovsky 12 500(1)
Turner Stevenson 12 500(2)
Eric Belanger 12 500(3)
Andrei Zyuzin 10 000(3)
Mike Knuble 5 000(2)




NewJersey

ArenaBrendan Byrne Arena
Capacity19 040
Ticket Price$40,00


Income

Current Funds$6 575 002
Home Games Remaining0
Avg. Attendance17 040
Avg. Revenue/Game$370 244
Projected Revenue$0 000

Expenses

Pro Payroll$13 141 600
Farm Payroll$465 745
Prospect Fees$6 000
Coach$0 000
Games Remaining0
Total Game Expenses$170 167
Projected Expenses$0 000
Projected Balance$6 575 002

Salary Commitment

Year: 1997$13 607 345
Year: 1998$9 857 145
Year: 1999$5 902 945
Year: 2000$1 085 270

Pro Payroll

Cam Neely 1 125 000(3)
Pierre Turgeon 950 000(4)
Rob Blake 895 900(1)
Ed Belfour 875 000(3)
Doug Gilmour 800 000(1)
Al Iafrate 800 000(2)
Wendel Clark 750 000(2)
Gary Roberts 725 000(2)
Ray Ferraro 725 000(2)
Tom Barrasso 650 000(1)
Randy Burridge 650 000(3)
Sylvain Lefebvre 625 000(3)
Zarley Zalapski 525 000(3)
Ulf Dahlen 500 000(3)
Aaron Miller 400 000(3)
Valeri Kamensky 400 000(1)
Adam Burt 350 000(2)
Kevin Todd 350 000(2)
Petr Nedved 331 500(1)
Jaroslav Modry 250 000(1)
Tom Fitzgerald 250 000(1)
Pat Falloon 214 200(2)


Farm Payroll

Martin Brodeur 40 800(1)
Andrew Brunette 37 500(3)
Todd Bertuzzi 28 000(1)
Mariusz Czerkawski 26 520(4)
Jim Carey 25 000(3)
James Patrick 25 000(1)
Sergei Berezin 25 000(1)
Jeff O'Neil 22 500(4)
Wes Walz 22 500(4)
Stephane Yelle 21 675(3)
Greg De Vries 21 000(3)
Mattias Ohlund 18 750(4)
Patrice Brisebois 16 500(1)
Eric Brewer 15 000(4)
Dan Cleary 15 000(4)
Miikka Kiprusoff 15 000(2)
Kyle McLaren 15 000(4)
Dave Karpa 12 500(1)
Drake Berehowsky 12 500(1)
Michal Handzus 12 500(1)
Dainius Zubrus 12 500(3)
Trevor Letowski 10 000(2)
Ben Clymer 7 500(2)
Adam Mair 7 500(2)




NewYork

ArenaMadison Square Garden
Capacity18 200
Ticket Price$30,00


Income

Current Funds$2 373 841
Home Games Remaining0
Avg. Attendance14 288
Avg. Revenue/Game$259 249
Projected Revenue$0 000

Expenses

Pro Payroll$7 897 862
Farm Payroll$327 714
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$102 876
Projected Expenses$0 000
Projected Balance$2 373 841

Salary Commitment

Year: 1997$8 225 576
Year: 1998$4 780 626
Year: 1999$3 110 876
Year: 2000$1 505 144

Pro Payroll

Jeff Hackett 775 000(4)
Derek King 750 000(3)
Keith Tkachuk 636 480(4)
Tony Hrkac 600 000(2)
Dan Quinn 550 000(1)
Ray Sheppard 425 000(1)
Kerry Huffman 375 000(1)
Andrew Cassels 353 600(1)
Bill Berg 350 000(2)
Andreas Dackell 350 000(1)
Felix Potvin 306 000(1)
Steve Heinze 280 500(3)
Scott Niedermayer 260 100(1)
Jiri Slegr 253 232(3)
Mike Ricci 250 000(1)
Jon Klemm 250 000(3)
Ray Whitney 229 500(2)
Brad Werenka 200 000(1)
Link Gaetz 200 000(2)
Stephane Matteau 200 000(1)
Mike Sillinger 163 200(2)
Karl Dykhuis 140 250(1)


Farm Payroll

Richard Smehlik 36 414(4)
Tommy Salo 32 000(3)
Vaclav Prospal 28 000(2)
Jarome Iginla 25 000(1)
Kimmo Timonen 25 000(4)
Mattias Norstrom 23 800(2)
Darcy Tucker 18 750(4)
Rob Niedermayer 18 750(2)
Tyler Wright 15 000(2)
Curtis Brown 14 000(2)
Dave Scatchard 13 500(4)
Martin Biron 12 500(2)
Paul Mara 12 500(3)
Brett Clark 12 500(3)
Peter Schaefer 10 000(2)
Rhett Warrener 10 000(1)
Marty Reasoner 10 000(3)
Vladimir Orszagh 5 000(2)
Bubba Berenzweig 5 000(3)




StLouis

ArenaSt. Louis Arena
Capacity17 188
Ticket Price$33,00


Income

Current Funds$108 067
Home Games Remaining0
Avg. Attendance14 745
Avg. Revenue/Game$289 536
Projected Revenue$0 000

Expenses

Pro Payroll$13 162 892
Farm Payroll$238 500
Prospect Fees$6 000
Coach$0 000
Games Remaining0
Total Game Expenses$167 592
Projected Expenses$0 000
Projected Balance$108 067

Salary Commitment

Year: 1997$13 401 392
Year: 1998$7 353 369
Year: 1999$5 824 892
Year: 2000$1 869 892

Pro Payroll

Mario Lemieux 1 450 000(3)
Ray Bourque 1 100 000(1)
John Leclair 880 000(3)
Pat Elynuik 800 000(4)
Peter Zezel 725 000(1)
Dwayne Roloson 650 000(3)
Gary Suter 650 000(1)
Shayne Corson 650 000(1)
Kirk Muller 650 000(1)
Brian Bellows 600 000(1)
Nicklas Lidstrom 560 000(4)
Paul Ysebaert 525 000(3)
Eric Weinrich 485 000(1)
Craig Billington 450 000(2)
Jamie Leach 450 000(3)
Darren Turcotte 375 000(2)
Jason Woolley 375 000(2)
Robert Lang 350 000(1)
Igor Kravchuk 300 000(1)
Stu Barnes 269 892(4)
Craig Conroy 260 000(1)
Adrian Aucoin 204 000(1)
Darryl Sydor 204 000(2)
Corey Hirsch 200 000(4)


Farm Payroll

Blair Aytchenum 27 227(2)
Martin Gelinas 25 000(4)
Scott Pearson 21 000(2)
Gilbert Dionne 19 448(1)
Viktor Kozlov 18 750(2)
Alexei Zhitnik 16 575(1)
Aaron Ward 15 300(1)
Toni Lydman 15 000(2)
David Vyborny 15 000(4)
Glen Murray 12 500(2)
Ian Moran 10 200(1)
Henrik Tallinder 10 000(2)
David Aebischer 10 000(2)
Martin Lapointe 10 000(2)
Bryce Salvador 7 500(1)
Daniel Tjarnqvist 5 000(1)




Calgary

ArenaSaddledome
Capacity18 742
Ticket Price$32,00


Income

Current Funds$1 418 590
Home Games Remaining0
Avg. Attendance11 783
Avg. Revenue/Game$225 137
Projected Revenue$0 000

Expenses

Pro Payroll$8 150 000
Farm Payroll$473 717
Prospect Fees$3 000
Coach$0 000
Games Remaining0
Total Game Expenses$107 834
Projected Expenses$0 000
Projected Balance$1 418 590

Salary Commitment

Year: 1997$8 623 717
Year: 1998$5 285 867
Year: 1999$2 759 456
Year: 2000$861 956

Pro Payroll

John MacLean 650 000(1)
Mark Tinordi 550 000(1)
Bill Ranford 550 000(2)
Sylvain Turgeon 525 000(3)
Uwe Krupp 500 000(1)
Tony Granato 500 000(1)
Sean Hill 450 000(4)
Mikhail Tatarinov 450 000(3)
Brent Gilchrist 450 000(2)
Steve Sullivan 350 000(3)
Jiri Dopita 350 000(2)
Jody Hull 350 000(3)
Keith Primeau 350 000(2)
Zigmund Palffy 350 000(2)
Yves Racine 300 000(4)
Thomas Holmstrom 250 000(1)
Brian Rolston 250 000(2)
Rick Tabaracci 250 000(1)
Doug Houda 250 000(1)
Cam Russell 200 000(1)
Wade Redden 150 000(2)
Tony Twist 125 000(1)


Farm Payroll

Pat Peake 200 000(3)
Pavol Demitra 30 000(4)
Espen Knutsen 26 000(2)
Marian Hossa 25 000(4)
Ted Drury 20 706(4)
Jassen Cullimore 20 111(2)
Milan Hejduk 20 000(1)
Sean O`Donnell 18 750(4)
Trevor Kidd 17 850(1)
Chris Gratton 17 500(1)
Dean McAmmond 15 300(2)
Chris Phillips 15 000(3)
Scott Clemmensen 10 000(4)
Oleg Kvasha 10 000(2)
Richard Park 7 500(1)
Arron Asham 7 500(3)
Anders Eriksson 7 500(4)
Peter Worrell 5 000(2)




Vancouver

ArenaPacific Coliseum
Capacity16 535
Ticket Price$28,00


Income

Current Funds$1 371 705
Home Games Remaining0
Avg. Attendance13 322
Avg. Revenue/Game$220 986
Projected Revenue$0 000

Expenses

Pro Payroll$8 608 500
Farm Payroll$364 940
Prospect Fees$6 000
Coach$0 000
Games Remaining0
Total Game Expenses$112 243
Projected Expenses$0 000
Projected Balance$1 371 705

Salary Commitment

Year: 1997$8 973 440
Year: 1998$6 093 900
Year: 1999$2 909 550
Year: 2000$1 289 550

Pro Payroll

Kevin Stevens 952 000(2)
Mike Richter 650 000(3)
Calle Johansson 625 000(2)
Dave Gagner 600 000(1)
Nelson Emerson 600 000(4)
Peter Popovic 550 000(1)
Greg Hawgood 450 000(1)
Magnus Arvedson 450 000(3)
Paul Kariya 400 000(3)
Bryan Smolinski 380 800(4)
Joe Murphy 350 000(1)
Mark Fitzpatrick 340 000(1)
Sandis Ozolinsh 299 200(2)
Andrei Kovalenko 294 000(1)
Josef Beranek 280 000(2)
Ed Jovanovski 225 000(4)
Bill Lindsay 200 000(2)
Jason York 200 000(1)
Scott Pellerin 200 000(2)
Steve Konowalchuk 200 000(2)
Yanic Perreault 200 000(2)
Dan Lambert 162 500(2)


Farm Payroll

Alexander Selivanov 35 000(3)
Jere Lehtinen 28 730(1)
Olli Jokinen 25 000(4)
Geoff Sanderson 25 000(3)
Cory Stillman 24 310(1)
Chris Osgood 20 400(2)
Shane Doan 20 000(1)
Brian Campbell 20 000(4)
Sergei Samsonov 20 000(4)
Joe Corvo 20 000(3)
Radek Bonk 18 750(4)
Janne Niinimaa 18 750(2)
Tomas Kaberle 15 000(3)
Mark Parrish 15 000(3)
Jimmy Waite 14 000(2)
Nathan Dempsey 12 500(2)
Philippe Boucher 12 500(1)
Alexei Morozov 10 000(1)
Jan Bulis 10 000(3)




Washington

ArenaCapital Center
Capacity18 130
Ticket Price$30,00


Income

Current Funds$2 616 404
Home Games Remaining0
Avg. Attendance14 684
Avg. Revenue/Game$268 079
Projected Revenue$0 000

Expenses

Pro Payroll$13 760 870
Farm Payroll$510 170
Prospect Fees$7 500
Coach$0 000
Games Remaining0
Total Game Expenses$178 482
Projected Expenses$0 000
Projected Balance$2 616 404

Salary Commitment

Year: 1997$14 271 040
Year: 1998$9 062 690
Year: 1999$3 476 950
Year: 2000$77 500

Pro Payroll

Brian Leetch 1 713 600(2)
Joe Nieuwendyk 1 175 000(3)
Phil Housley 1 000 000(1)
Brett Hull 1 000 000(2)
Russ Courtnall 725 000(2)
Ron Hextall 650 000(1)
Tomas Sandstrom 650 000(2)
Dave Manson 635 000(1)
Esa Tikkanen 625 000(1)
Petr Svoboda 600 000(3)
Rob Zamuner 560 000(3)
Shawn Burr 550 000(2)
Roger Johansson 500 000(3)
Ron Tugnutt 450 000(3)
Sergei Zubov 447 950(1)
Eric Lindros 435 200(2)
Rod Brind`Amour 353 600(1)
Adam Creighton 350 000(1)
John McIntyre 325 000(1)
Alexei Kovalev 315 520(2)
Byron Dafoe 200 000(1)
Brian Holzinger 200 000(1)
Ken Sutton 150 000(1)
Rob Pearson 150 000(1)


Farm Payroll

Daymond Langkow 150 000(2)
Miroslav Satan 30 000(4)
Sergei Gonchar 25 500(3)
Jozef Stumpel 23 800(1)
Valery Bure 22 950(3)
Juha Lind 21 420(2)
Brenden Morrow 20 000(4)
Tom Poti 20 000(3)
Marco Sturm 15 000(3)
Craig Johnson 15 000(1)
Mike York 15 000(4)
Jose Theodore 15 000(1)
Mathieu Dandenault 13 000(3)
Bob Berg 12 500(1)
Derek Plante 12 500(1)
Richard Zednik 12 500(1)
Maxim Afinogenov 12 500(4)
Sheldon Souray 12 500(1)
Stephane Robidas 12 500(2)
Radek Dvorak 12 500(2)
Marek Malik 10 500(3)
Chad Erickson 10 500(1)
Steve Begin 7 500(3)
Brad Lukowich 7 500(1)




Edmonton

ArenaNorthlands Coliseum
Capacity17 503
Ticket Price$35,00


Income

Current Funds$5 556 178
Home Games Remaining0
Avg. Attendance16 293
Avg. Revenue/Game$334 597
Projected Revenue$0 000

Expenses

Pro Payroll$14 140 604
Farm Payroll$412 620
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$181 972
Projected Expenses$0 000
Projected Balance$5 556 178

Salary Commitment

Year: 1997$14 553 224
Year: 1998$9 091 174
Year: 1999$5 804 474
Year: 2000$2 526 100

Pro Payroll

Adam Oates 1 250 000(1)
Theoren Fleury 1 242 700(2)
Alexander Mogilny 1 050 000(4)
Sergei Fedorov 1 011 500(1)
Scott Stevens 1 000 000(2)
Teemu Selanne 753 600(4)
Paul Coffey 650 000(1)
Doug Weight 615 000(3)
Donald Audette 613 374(3)
Murray Craven 600 000(1)
Mathieu Schneider 557 770(1)
Guy Hebert 550 000(3)
Teppo Numminen 543 600(2)
Stephane Quintal 460 000(3)
Mike Keane 455 000(2)
John Vanbiesbrouck 450 000(1)
Roman Turek 450 000(4)
Boris Mironov 350 000(3)
Derian Hatcher 334 560(1)
Jason Allison 300 000(3)
Darrin Shannon 250 000(3)
Mike Hudson 250 000(1)
Adam Deadmarsh 225 000(4)
Kris Draper 178 500(1)


Farm Payroll

Tommy Soderstrom 35 700(1)
Bob Bassen 35 000(3)
Paul Cavallini 27 500(1)
Slava Kozlov 26 520(1)
Bret Hedican 25 000(4)
Alexander Semak 25 000(1)
Neil Wilkinson 25 000(1)
Kris King 25 000(1)
Mike Johnson 25 000(3)
Jamie Pushor 20 400(2)
Randy Robitaille 20 000(3)
Kristian Huselius 15 000(4)
Michal Rozsival 15 000(3)
Tomas Vokoun 15 000(1)
Louie Debrusk 15 000(2)
Sergei Brylin 15 000(3)
Cory Sarich 15 000(3)
JP Dumont 15 000(3)
Jay McKee 10 000(2)
Krysztof Oliwa 7 500(4)




Philly

ArenaThe Spectrum
Capacity17 423
Ticket Price$32,00


Income

Current Funds$1 760 890
Home Games Remaining0
Avg. Attendance13 487
Avg. Revenue/Game$258 945
Projected Revenue$0 000

Expenses

Pro Payroll$11 579 935
Farm Payroll$999 950
Prospect Fees$1 500
Coach$0 000
Games Remaining0
Total Game Expenses$157 267
Projected Expenses$0 000
Projected Balance$1 760 890

Salary Commitment

Year: 1997$13 529 885
Year: 1998$5 883 450
Year: 1999$5 172 950
Year: 2000$1 306 250

Pro Payroll

Curtis Joseph 1 468 000(1)
Peter Bondra 1 054 850(1)
Trevor Linden 967 300(1)
Vladimir Konstantinov 950 000(3)
Shawn McEachern 678 000(3)
Glenn Featherstone 575 000(4)
Larry Murphy 550 000(1)
Sergio Momesso 550 000(1)
Jeff Beukeboom 550 000(1)
Darryl Shannon 460 785(1)
Chris Therien 455 000(2)
Bill Guerin 450 000(3)
Dale Hawerchuk 450 000(1)
Ken Wregget 450 000(1)
Joe Juneau 382 500(1)
Alexei Yashin 350 000(3)
Tim Taylor 350 000(3)
Patrick Elias 300 000(3)
Bobby Holik 280 500(1)
Zdeno Ciger 280 000(1)
Zdeno Chara 250 000(3)
Daniel Briere 200 000(3)
Donald Brashear 200 000(4)
Andrei Nazarov 178 000(2)
Johan Hedberg 150 000(1)


Farm Payroll

Jason Arnott 375 000(4)
Marcus Ragnarsson 232 500(3)
Roman Hamrlik 40 800(3)
Stephane Beauregard 37 500(1)
Antti Laaksonen 25 000(4)
Todd White 25 000(4)
Sami Kapanen 25 000(2)
Brendan Morrison 22 500(4)
Mike Rathje 20 400(3)
Roberto Luongo 20 000(4)
Alexandre Daigle 18 750(4)
Tim Thomas 15 000(1)
Hal Gill 15 000(4)
Jochen Hecht 12 500(2)
Willie Mitchell 12 500(3)
Todd Simpson 12 500(2)
Jan Hrdina 12 500(2)
Colin White 12 500(3)
Brett McLean 10 000(4)
Jan Hlavac 10 000(2)
Samuel Pahlsson 10 000(3)
Karel Rachunek 10 000(4)
Ville Nieminen 10 000(4)
Craig Adams 10 000(3)
Georges Laraque 5 000(2)




SanJose

ArenaSan Jose Arena
Capacity17 562
Ticket Price$32,00


Income

Current Funds$5 235 029
Home Games Remaining0
Avg. Attendance16 079
Avg. Revenue/Game$321 473
Projected Revenue$0 000

Expenses

Pro Payroll$12 452 500
Farm Payroll$424 320
Prospect Fees$4 500
Coach$0 000
Games Remaining0
Total Game Expenses$161 017
Projected Expenses$0 000
Projected Balance$5 235 029

Salary Commitment

Year: 1997$14 495 220
Year: 1998$10 503 370
Year: 1999$4 856 620
Year: 2000$615 000

Pro Payroll

Joe Sakic 1 618 400(3)
Patrick Roy 1 300 000(2)
Vincent Damphousse 900 000(3)
Kevin Hatcher 900 000(1)
Craig Janney 765 000(2)
Claude Lemieux 750 000(2)
Kevin Dineen 700 000(1)
Scott Mellanby 600 000(2)
Murray Baron 600 000(3)
Grant Fuhr 550 000(2)
Valery Zelepukin 550 000(2)
Glen Wesley 549 100(1)
Fredrik Olausson 500 000(3)
Dave Ellett 500 000(3)
Michal Pivonka 500 000(4)
Stephane Richer 475 000(2)
Curtis Leschyshyn 450 000(1)
Gary Leeman 380 000(1)
Dave Andreychuk 350 000(1)
Dmitri Mironov 350 000(1)
Chris Simon 305 200(2)
Owen Nolan 250 000(1)
Michael Peca 228 200(2)


Farm Payroll

Luciano Borsato 35 000(3)
Sami Salo 35 000(3)
Adam Foote 33 220(3)
Stephane Fiset 30 550(2)
Doug Zmolek 30 000(4)
Joe Thornton 25 000(4)
Brian Skrudland 25 000(1)
Patrick Marleau 20 000(4)
Mikael Renberg 20 000(3)
Patrick Lalime 17 500(2)
Sean Pronger 15 300(2)
Jean-Sebastien Giguere15 000(2)
Kenny Jonsson 15 000(2)
Scott Hannan 15 000(4)
Jeff Friesen 15 000(1)
Vitali Yachmenev 13 000(1)
Ladislav Nagy 12 500(4)
Nick Boynton 12 500(4)
Brad Isbister 10 000(2)
Chad Kilger 10 000(2)
Brent Sopel 10 000(2)
Vaclav Varada 9 750(1)